| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,142 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 664,446 | 605,378 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT DEPOSIT | 716 | 716 | 716 |
| COMPAS LEARNING DEPOSIT | 198,756 | 198,756 | 198,756 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 127,113 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,082 | 0 | 0 | 0 |
| OFFICE EXPENSE | 678 | 0 | 0 | 0 |
| MISCELLANEOUS | 1,402 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | -63,212 | -63,212 | 0 |
| INTEREST & DIVIDENDS FROM SECURITIES | 87 | 87 | 0 |
| OTHER INCOME | 21,136 | 21,136 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 438,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENTS - CAPITAL CALLS | 462,095 | 50,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 1,000 | 1,000 | 0 | 0 |
| PAYROLL FEES | 1,038 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,666 | 0 | 0 | 0 |