| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 28,220 | 7,055 | 21,165 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FLORHAM PARK BUILDING | 2020-12-22 | 980,000 | SL | 39.000000000000 | 15,077 | 15,077 | |||
| COMPUTER EQUIPMENT - IMAC | 2020-01-21 | 6,531 | 1,197 | SL | 5.000000000000 | 1,306 | 0 | ||
| FLORHAM PARK BUILDING | 2020-12-22 | 980,000 | SL | 39.000000000000 | 10,051 | 0 | |||
| FLORHAM PARK BUILDING - IMPROVEMENT | 2021-06-08 | 40,193 | SL | 39.000000000000 | 240 | 0 | |||
| FLORHAM PARK BUILDING - IMPROVEMENT | 2021-10-27 | 7,500 | SL | 39.000000000000 | 13 | 0 | |||
| FLORHAM PARK BUILDING - IMPROVEMENT | 2021-11-04 | 8,454 | SL | 39.000000000000 | 14 | 0 | |||
| FLORHAM PARK BUILDING - IMPROVEMENT | 2021-06-08 | 40,193 | SL | 39.000000000000 | 361 | 361 | |||
| FLORHAM PARK BUILDING - IMPROVEMENT | 2021-10-27 | 7,500 | SL | 39.000000000000 | 19 | 19 | |||
| FLORHAM PARK BUILDING - IMPROVEMENT | 2021-11-04 | 8,454 | SL | 39.000000000000 | 22 | 22 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US FIXED INCOME | 6,940,410 | 7,069,387 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TAXABLE FIXED INCOME | 2,317,039 | 2,412,659 |
| US ALL CAP EQUITY | 15,544,482 | 24,248,456 |
| US LARGE CAP EQUITY | 44,400,985 | 74,671,597 |
| US MID CAP EQUITY | 7,911,699 | 10,040,322 |
| US SMALL CAP EQUITY | 9,020,118 | 10,131,500 |
| EAFE EQUITY | 3,818,628 | 4,365,431 |
| ASIA EX-JAPAN EQUITY | 280,109 | 236,904 |
| DEVELOPED INTERNATIONAL EQUITY | 6,426,577 | 7,326,357 |
| EMERGING MARKETS EQUITY | 6,068,087 | 6,254,890 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HIGH YIELD POOLED VEHICLE FIXED INCOME | AT COST | 2,711,953 | 2,732,004 |
| EMERGING MARKETS POOLED VEHICLE FIXED INCOME | AT COST | 752,650 | 732,450 |
| EQUITY REITS | AT COST | 668,703 | 787,620 |
| GLOBAL EQUITY | AT COST | 121,075 | 121,263 |
| ALTERNATIVE INVESTMENTS | AT COST | 5,332,477 | 6,155,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,631 | 3,158 | 9,473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM VISTA - UTILITIES | 0 | 299 | 299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 5,812 | 1,453 | 4,359 | |
| EMPLOYEE DENTAL BENEFIT EXPENSE | 9,161 | 2,290 | 6,871 | |
| INSURANCE EXPENSES | 23,274 | 0 | 23,273 | |
| POSTAGE | 262 | 0 | 262 | |
| MISCELLANEOUS EXPENSES | 1,236 | 0 | 1,236 | |
| UTILITIES - ELECTRIC | 4,248 | 0 | 4,248 | |
| UTILITIES - WATER/ SEWER/ TRASH | 2,688 | 0 | 2,688 | |
| ELECTRIC - HOUSE METER | 343 | 0 | 343 | |
| LANDSCAPE/ PLOW | 13,667 | 0 | 13,667 | |
| COMPUTER EXPENSES | 1,865 | 0 | 1,865 | |
| MAINTENANCE | 9,349 | 0 | 9,349 | |
| OFFICE SUPPLIES | 1,693 | 0 | 1,693 | |
| TELEPHONE | 3,685 | 0 | 3,685 | |
| NJ FILING FEE | 34 | 0 | 0 | |
| PUBLICATION | 491 | 0 | 491 | |
| RENTAL ACTIVITY - UTILITIES | 516 | 516 | 0 | |
| RENTAL ACTIVITY - WASTE MANAGEMENT | 558 | 558 | 0 | |
| RENTAL ACTIVITY - LANDSCAPING AND SNOW REMOVAL | 20,500 | 20,500 | 0 | |
| RENTAL ACTIVITY - REPAIRS AND MAINTENANCE | 14,023 | 14,023 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR YEAR EXCISE TAX REFUND | 40,999 | 40,999 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT BY BROKER | 3,923 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 0 | 5,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES - JP MORGAN | 306,142 | 306,142 | 0 | |
| INVESTMENT ADVISORY FEES - BNY MELLON | 350,714 | 350,714 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 30,601 | 30,601 | 0 | |
| EXCISE TAXES PAID | 87,999 | 0 | 0 | |
| PAYROLL TAXES PAID | 36,156 | 9,039 | 27,117 | |
| REAL ESTATE TAX | 7,040 | 0 | 7,040 | |
| RENTAL ACTIVITY - REAL ESTATE TAXES | 10,560 | 10,560 | 0 |