| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT ASSETS | 12,776,241 | 14,205,980 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SUNLIFE INSURANCE POLICY | FMV | 4,500,000 | 4,500,000 |
| WESTONOX FUND | FMV | 24,466 | 24,466 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 39,748 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCES | 495,651 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE PREMIUM PAID | 132,233 | 0 | 0 | |
| MISCELLANEOUS | 3,425 | 0 | 0 | |
| FILING FEE | 25 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MASSACHUSETTS MUTUAL LIFE INSURANCE | 105,166 | 105,166 | 105,166 |
| AMERICAN GENERAL LIFE INSURANCE CO | 162,952 | 162,952 | 162,952 |
| LINCOLN NATIONAL LIFE INS | 101,282 | 101,282 | 101,282 |
| PRINCIPAL LIFE INSURANCE CO | 96,316 | 96,316 | 96,316 |
| WESTONOX FUND, LLC | 33,678 | 33,678 | 33,678 |
| OCWEN SETTLEMENT | 897 | 897 | 897 |
| SETTLEMENT PROCEEDS | 3,049 | 3,049 | 3,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY EXPENSE | 74,698 | 74,698 | 0 | |
| AGENCY FEES | 15,528 | 15,528 | 0 | |
| WESTONOX PORTFOLIO DEDUCTIONS | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TREASURER, STATE OF OHIO | 200 | 0 | 0 | |
| FOREIGN TAX | 4,221 | 4,221 | 0 | |
| FEDERAL TAX | 10,000 | 10,000 | 0 |