| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS (2) | 2015-04-01 | 1,250,000 | 182,958 | SL | 39.000000000000 | 32,051 | 0 | ||
| PAVING | 2015-04-01 | 75,000 | 32,928 | 150DB | 15.000000000000 | 4,429 | 0 | ||
| TURF | 2015-04-01 | 1,100,000 | 482,938 | 150DB | 15.000000000000 | 64,954 | 0 | ||
| FENCING | 2015-04-01 | 120,000 | 52,685 | 150DB | 15.000000000000 | 7,086 | 0 | ||
| LIGHTING | 2015-04-01 | 180,000 | 155,903 | 200DB | 7.000000000000 | 16,065 | 0 | ||
| IRRIGATION | 2015-04-01 | 120,000 | 52,685 | 150DB | 15.000000000000 | 7,086 | 0 | ||
| MISCELLANEOUS LAND IMPROVEMENTS | 2015-04-01 | 148,707 | 65,288 | 150DB | 15.000000000000 | 8,781 | 0 | ||
| LAND - DALE AVE | 2015-04-01 | 3,450,000 | L | 0 | 0 | ||||
| MISCELLANEOUS LAND IMPROVEMENTS | 2016-01-01 | 110,000 | 41,438 | 150DB | 15.000000000000 | 6,856 | 0 | ||
| LAND - LONSDALE | 2018-08-15 | 76,234 | L | 0 | 0 | ||||
| LANDSCAPING - LONSDALE 1/2 | 2019-12-01 | 21,056 | 1,521 | SL | 15.000000000000 | 1,404 | 0 | ||
| PARKING LOT - LONSDALE 1/2 | 2019-12-01 | 70,462 | 5,088 | SL | 15.000000000000 | 4,697 | 0 | ||
| ROOF - LONSDALE 1/2 | 2019-12-01 | 196,390 | 5,456 | SL | 39.000000000000 | 5,036 | 0 | ||
| ATHLETIC EQUIPMENT - LONSDALE 1/2 | 2019-12-01 | 91,214 | 19,763 | SL | 5.000000000000 | 18,243 | 0 | ||
| CARPET/TILE - LONSDALE 1/2 | 2019-12-01 | 39,918 | 6,178 | SL | 7.000000000000 | 5,703 | 0 | ||
| ATHLETIC SURFACES - LONSDALE 1/2 | 2019-12-01 | 569,292 | 41,116 | SL | 15.000000000000 | 37,953 | 0 | ||
| BUILDING - LONSDALE 1/2 | 2019-12-01 | 2,855,831 | 79,328 | SL | 39.000000000000 | 73,226 | 0 | ||
| LIGHTING | 2021-06-11 | 179,803 | 200DB | 7.000000000000 | 25,686 | 0 | |||
| SOCCER FIELD NETTING | 2021-10-18 | 68,471 | 200DB | 7.000000000000 | 9,782 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS (2) | 1,250,000 | 215,009 | 1,034,991 | 1,034,991 |
| PAVING | 75,000 | 37,357 | 37,643 | 37,643 |
| TURF | 1,100,000 | 547,892 | 552,108 | 552,108 |
| FENCING | 120,000 | 59,771 | 60,229 | 60,229 |
| LIGHTING | 180,000 | 171,968 | 8,032 | 8,032 |
| IRRIGATION | 120,000 | 59,771 | 60,229 | 60,229 |
| MISCELLANEOUS LAND IMPROVEMENTS | 148,707 | 74,069 | 74,638 | 74,638 |
| LAND - DALE AVE | 3,450,000 | 0 | 3,450,000 | 3,450,000 |
| MISCELLANEOUS LAND IMPROVEMENTS | 110,000 | 48,294 | 61,706 | 61,706 |
| LAND - LONSDALE | 76,234 | 0 | 76,234 | 76,234 |
| LANDSCAPING - LONSDALE 1/2 | 21,056 | 2,925 | 18,131 | 18,131 |
| PARKING LOT - LONSDALE 1/2 | 70,462 | 9,785 | 60,677 | 60,677 |
| ROOF - LONSDALE 1/2 | 196,390 | 10,492 | 185,898 | 185,898 |
| ATHLETIC EQUIPMENT - LONSDALE 1/2 | 91,214 | 38,006 | 53,208 | 53,208 |
| CARPET/TILE - LONSDALE 1/2 | 39,918 | 11,881 | 28,037 | 28,037 |
| ATHLETIC SURFACES - LONSDALE 1/2 | 569,292 | 79,069 | 490,223 | 490,223 |
| BUILDING - LONSDALE 1/2 | 2,855,831 | 152,554 | 2,703,277 | 2,703,277 |
| LIGHTING | 179,803 | 25,686 | 154,117 | 154,117 |
| SOCCER FIELD NETTING | 68,471 | 9,782 | 58,689 | 58,689 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BASELINE SPORTS CONSTRUCTION REFUND - NET | -29,365 | -20,975 | |
| LAND - HELD FOR CHARITY | 5,046 | 5,046 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,808 | 0 | 0 | |
| MISCELLANEOUS | 22 | 0 | 0 | |
| BUILDING MAINTENANCE | 6,859 | 0 | 6,859 |
| Name | Address |
|---|---|
| WILLIAM B SANSOM |
4444 WRIGHTS FERRY RD LOUISVILLE,TN37777 |
|
THE HT HACKNEY CO |
P O BOX 238 KNOXVILLE,TN37901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 733 | 0 | 733 | |
| OTHER TAXES | 100 | 0 | 0 |