| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Local CPA Firm Accounting/Tax | 2,706 | 406 | 0 | 2,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MacBook Pro | 2010-06-24 | 1,483 | 1,483 | SL | 3.000000000000 | 0 | |||
| Antique Croquet Set | 2000-07-01 | 17,320 | 9,004 | SL | 39.000000000000 | 0 | |||
| Exhibit TJ Madison | 2001-07-01 | 5,392 | 5,392 | SL | 15.000000000000 | 0 | |||
| Leasehold improvements | 1996-12-10 | 1,651 | 1,651 | SL | 20.000000000000 | 0 | |||
| Books & transcripts 2004 | 2004-06-30 | 1,792 | 1,792 | SL | 15.000000000000 | 0 | |||
| Books & transcripts 2003 | 2003-07-01 | 3,657 | 3,657 | SL | 15.000000000000 | 0 | |||
| Books & transcripts 2002 | 2001-07-01 | 2,763 | 2,763 | SL | 15.000000000000 | 0 | |||
| Library books & transcripts 2001 | 2001-07-01 | 1,907 | 1,907 | SL | 15.000000000000 | 0 | |||
| Computer & printer | 2018-01-19 | 1,250 | 719 | SL | 5.000000000000 | 250 | |||
| Mattress | 2018-11-18 | 1,786 | 542 | SL | 7.000000000000 | 255 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Donated | Unrelated Third Parties | 112,349 | 111,005 | FMV | 0 | 1,344 | 0 | ||
| Antique Croquet Set | 2000-07 | Donated | 2021-01 | Granted to 501c3 Organization | 8,316 | 17,320 | Cost | 0 | 0 | 9,004 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Corporate Restructuring Pursuant to Revenue Procedure 2018-15 | After operating for many years as a Vermont non-profit corporation, theAfter operating for many years as a Vermont non-profit corporation, theAfter operating for many years as a Vermont non-profit corporation, theAfter operating for many years as a Vermont non-profit corporation, theAfter operating for many years as a Vermont non-profit corporation, theAfter operating for many years as a Vermont non-profit corporation, theAfter operating for many years as a Vermont non-profit corporation, the |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| International Flavors & Fragrances, Inc. | 15,065 | 15,065 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Property and Equipment | 21,681 | 20,411 | 1,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Law Firm Legal Services | 1,312 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Advances on Educational Script | 123,602 | 123,602 | 123,602 |
| Prepaid Documentary Cost (Net of Impairment) | 260,005 | 260,005 | 260,005 |
| Survey/Design Plans - Retreat Center | 25,184 | 25,184 | 25,184 |
| Library Acquisitions | 6,187 | 10,429 | 10,429 |
| Security Deposit | 500 | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotion | 4,026 | 0 | 0 | 4,026 |
| Bank Charges | 200 | 0 | 0 | 200 |
| Miscellaneous | 221 | 0 | 0 | 221 |
| Office Supplies | 5,178 | 0 | 0 | 5,178 |
| Description | Amount |
|---|---|
| Unrealized Gains on Marketable Securities | 1,759 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards Payable | 1,413 | 976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants Fundraising Consulting | 14,025 | 0 | 0 | 14,025 |
| Contractor Secretarial Services | 500 | 0 | 0 | 500 |
| Contractor Graphic Design | 1,000 | 0 | 0 | 1,000 |
| Consultant Strategic Planner | 2,550 | 0 | 0 | 2,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 400 | 0 | 0 | 0 |