| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,250 | 6,013 | 3,237 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 103 EAST WASHINGTON STREET | 2000-04-21 | 2,000 | L | 0 | 0 | ||||
| BUILDINGS | 2000-04-21 | 40,000 | 21,755 | SL | 39.000000000000 | 1,026 | 0 | ||
| IMPROVEMENTS | 2000-09-01 | 9,108 | 7,601 | 150DB | 15.000000000000 | 0 | 0 | ||
| HP COPIER | 2000-03-12 | 500 | 500 | 200DB | 5.000000000000 | 0 | 0 | ||
| 8 CONFERENCE ROOM CHAIRS | 2001-03-06 | 1,440 | 1,440 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2000-07-17 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| FRAMED PRINTS | 2001-04-01 | 1,125 | 1,125 | 200DB | 7.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2001-01-08 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | ||
| SIGN | 2000-08-25 | 650 | 650 | 200DB | 7.000000000000 | 0 | 0 | ||
| FAX MACHINE | 2001-07-02 | 320 | 320 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2002-03-13 | 1,679 | 1,679 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2003-07-28 | 322 | 309 | 200DB | 7.000000000000 | 0 | 0 | ||
| LAND - FAIRLEA | 1993-09-25 | 230,000 | L | 0 | 0 | ||||
| BUILDINGS - FAIRLEA | 1993-09-25 | 463,500 | 331,134 | SL | 39.000000000000 | 11,810 | 0 | ||
| PAVING | 1993-09-25 | 72,500 | 72,500 | 150DB | 15.000000000000 | 0 | 0 | ||
| CHAIN LINK FENCE | 1993-09-27 | 19,000 | 19,000 | 150DB | 15.000000000000 | 0 | 0 | ||
| SHRUBERY | 2002-05-01 | 2,486 | 2,003 | 150DB | 15.000000000000 | 0 | 0 | ||
| HEAT PUMP & ROOF | 2002-09-05 | 4,900 | 3,879 | 150DB | 15.000000000000 | 0 | 0 | ||
| HVAC DIXON REFRIG | 2004-04-14 | 1,868 | 1,480 | 150DB | 15.000000000000 | 0 | 0 | ||
| PAVING FAIRLEA | 2004-12-01 | 42,500 | 33,649 | 150DB | 15.000000000000 | 0 | 0 | ||
| ROOFING - FAIRLEA | 2004-09-24 | 48,179 | 20,742 | SL | 39.000000000000 | 1,235 | 0 | ||
| HEAT PUMP - FAIRLEA | 2005-07-19 | 2,900 | 1,185 | SL | 39.000000000000 | 74 | 0 | ||
| IMPROVEMENTS - WASHINGTON ST. | 2005-11-28 | 989 | 395 | SL | 39.000000000000 | 25 | 0 | ||
| GUTTERING - FAIRLEA OFFICE | 2007-04-09 | 2,336 | 851 | SL | 39.000000000000 | 60 | 0 | ||
| EQUIPMENT - WASHINGTON ST. | 2007-01-08 | 329 | 302 | 200DB | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 2011-03-24 | 300 | 200DB | 5.000000000000 | 0 | 0 | |||
| PRINTER/COPIER - WASHINGTON ST. | 2008-09-25 | 1,000 | 500 | 200DB | 5.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS - FAIRLEA | 2010-04-21 | 19,146 | 5,502 | SL | 39.000000000000 | 491 | 0 | ||
| COMPUTER | 2011-06-21 | 1,408 | 200DB | 5.000000000000 | 0 | 0 | |||
| ROOF (TRUCK BAY) - FAIRLEA | 2013-07-10 | 13,800 | 2,816 | SL | 39.000000000000 | 354 | 0 | ||
| LIGHTING FIXTURES IN WAREHOUSE | 2014-01-31 | 5,875 | 2,938 | SL | 15.000000000000 | 392 | 0 | ||
| OFFICE CHAIRS | 2014-11-05 | 400 | 200 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNACE | 2016-10-10 | 2,130 | 838 | 150DB | 15.000000000000 | 129 | 0 | ||
| HEIL HEAT PUMP- FAIRLEA PROPERTY | 2017-05-11 | 6,263 | 2,222 | 150DB | 15.000000000000 | 404 | 0 | ||
| OFFICE- HEAT PUMP | 2017-06-08 | 2,275 | 795 | 150DB | 15.000000000000 | 148 | 0 | ||
| SIDEWALK | 2017-09-01 | 8,706 | 1,015 | SL | 15.000000000000 | 290 | 0 | ||
| LED LIGHTING | 2018-02-01 | 18,472 | SL | 15.000000000000 | 0 | 0 | |||
| BATHROOM REMODEL | 2018-04-05 | 6,195 | SL | 15.000000000000 | 0 | 0 | |||
| NEW CEILING | 2018-02-01 | 8,500 | SL | 15.000000000000 | 0 | 0 | |||
| INJECTION WELL | 2018-04-11 | 7,141 | SL | 15.000000000000 | 0 | 0 | |||
| HVAC | 2017-08-25 | 2,013 | 201 | SL | 39.000000000000 | 52 | 0 | ||
| STORMWATER DRAINAGE SYSTEM | 2018-08-01 | 86,308 | SL | 15.000000000000 | 0 | 0 | |||
| PARKING LOT PAVING | 2018-07-27 | 17,060 | SL | 15.000000000000 | 0 | 0 | |||
| DOOR AND FRAMING | 2019-02-28 | 3,722 | 226 | SL | 39.000000000000 | 95 | 0 | ||
| HAND DRYERS | 2019-03-12 | 1,639 | 200DB | 5.000000000000 | 0 | 0 | |||
| HVAC- TOTAL TECH HEATING | 2019-09-17 | 8,403 | 386 | SL | 39.000000000000 | 215 | 0 | ||
| AWNING- WV GLASS | 2019-10-10 | 4,047 | 178 | SL | 39.000000000000 | 104 | 0 | ||
| COPIER | 2021-10-11 | 1,495 | 200DB | 5.000000000000 | 1,495 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 3,455,318 | 3,279,435 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 6,558,955 | 8,751,148 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 103 EAST WASHINGTON STREET | 2,000 | 0 | 2,000 | |
| BUILDINGS | 40,000 | 22,781 | 17,219 | |
| IMPROVEMENTS | 9,108 | 7,601 | 1,507 | |
| HP COPIER | 500 | 500 | 0 | |
| 8 CONFERENCE ROOM CHAIRS | 1,440 | 1,440 | 0 | |
| FURNITURE | 1,000 | 1,000 | 0 | |
| FRAMED PRINTS | 1,125 | 1,125 | 0 | |
| CONFERENCE TABLE | 500 | 500 | 0 | |
| SIGN | 650 | 650 | 0 | |
| FAX MACHINE | 320 | 320 | 0 | |
| COMPUTER | 1,679 | 1,679 | 0 | |
| OFFICE EQUIPMENT | 322 | 309 | 13 | |
| LAND - FAIRLEA | 230,000 | 0 | 230,000 | |
| BUILDINGS - FAIRLEA | 463,500 | 342,944 | 120,556 | |
| PAVING | 72,500 | 72,500 | 0 | |
| CHAIN LINK FENCE | 19,000 | 19,000 | 0 | |
| SHRUBERY | 2,486 | 2,003 | 483 | |
| HEAT PUMP & ROOF | 4,900 | 3,879 | 1,021 | |
| HVAC DIXON REFRIG | 1,868 | 1,480 | 388 | |
| PAVING FAIRLEA | 42,500 | 33,649 | 8,851 | |
| ROOFING - FAIRLEA | 48,179 | 21,977 | 26,202 | |
| HEAT PUMP - FAIRLEA | 2,900 | 1,259 | 1,641 | |
| IMPROVEMENTS - WASHINGTON ST. | 989 | 420 | 569 | |
| GUTTERING - FAIRLEA OFFICE | 2,336 | 911 | 1,425 | |
| EQUIPMENT - WASHINGTON ST. | 329 | 302 | 27 | |
| FAX MACHINE | 300 | 300 | 0 | |
| PRINTER/COPIER - WASHINGTON ST. | 1,000 | 1,000 | 0 | |
| BUILDING IMPROVEMENTS - FAIRLEA | 19,146 | 5,993 | 13,153 | |
| COMPUTER | 1,408 | 1,408 | 0 | |
| ROOF (TRUCK BAY) - FAIRLEA | 13,800 | 3,170 | 10,630 | |
| LIGHTING FIXTURES IN WAREHOUSE | 5,875 | 3,330 | 2,545 | |
| OFFICE CHAIRS | 400 | 400 | 0 | |
| OFFICE FURNACE | 2,130 | 967 | 1,163 | |
| HEIL HEAT PUMP- FAIRLEA PROPERTY | 6,263 | 2,626 | 3,637 | |
| OFFICE- HEAT PUMP | 2,275 | 943 | 1,332 | |
| SIDEWALK | 8,706 | 5,658 | 3,048 | |
| LED LIGHTING | 18,472 | 18,472 | 0 | |
| BATHROOM REMODEL | 6,195 | 6,195 | 0 | |
| NEW CEILING | 8,500 | 8,500 | 0 | |
| INJECTION WELL | 7,141 | 7,141 | 0 | |
| HVAC | 2,013 | 253 | 1,760 | |
| STORMWATER DRAINAGE SYSTEM | 86,308 | 86,308 | 0 | |
| PARKING LOT PAVING | 17,060 | 17,060 | 0 | |
| DOOR AND FRAMING | 3,722 | 321 | 3,401 | |
| HAND DRYERS | 1,639 | 1,639 | 0 | |
| HVAC- TOTAL TECH HEATING | 8,403 | 601 | 7,802 | |
| AWNING- WV GLASS | 4,047 | 282 | 3,765 | |
| COPIER | 1,495 | 1,495 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,353 | 880 | 474 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 3,500 | 3,500 | 3,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 667 | 434 | 233 | |
| POSTAGE | 134 | 87 | 47 | |
| INSURANCE | 1,575 | 1,024 | 551 | |
| MEALS | 155 | 101 | 54 | |
| FOREIGN STOCK FEES | 358 | 170 | 187 | |
| UTILITIES | 2,804 | 1,823 | 981 | |
| OFFICE EXPENSE | 187 | 122 | 66 | |
| BANK FEES | 22 | 14 | 8 | |
| INVESTMENT ACCOUNT FEES | 126,640 | 126,640 | 0 | |
| BUSINESS LICENSE FEES | 20 | 13 | 7 | |
| WASH SALE EXPENSE | 5,600 | 301 | 5,299 | |
| BOOK VALUE ADJUSTMENT EXPENSE | 2,281 | 2,281 | 0 | |
| REPAIRS & MAINTENANCE | 588 | 382 | 206 | |
| SETTLEMENT FEE | 126,000 | 81,900 | 44,100 | |
| INSURANCE | 4,760 | 4,760 | 0 | |
| REPAIRS | 2,645 | 2,645 | 0 | |
| EPA RELATED FEES AND EXPENSES | 3,263 | 3,263 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COLUMBIA GAS | 920 | 920 | 920 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 1,569 | 2,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDENDS | 7,879 | 7,879 | 0 | |
| PAYROLL TAXES | 6,096 | 3,963 | 2,134 | |
| 990 TAXES | 11,185 | 11,185 | 0 | |
| BUSINESS LICENSE | 25 | 16 | 9 | |
| TAXES | 12,143 | 12,143 | 0 |