| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX SERVICE FEE | 2,780 | 2,780 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 2,159,358 | 2,147,777 |
| 94987W794 ALLSPRING CORE BOND- | 315,931 | 325,733 |
| 722005816 PIMCO INV GRD CRD BN | ||
| 83002G108 SIX CIRCLES ULTR SHR | 333,327 | 331,408 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 09260B614 BLCKRCK HI YLD BND P | ||
| 83002G702 SIX CIRCLES GLOBAL B | 2,965,000 | 2,872,969 |
| 83002G884 SIX CIRCLES CREDIT O | 535,000 | 541,852 |
| 92206C771 VANGUARD MORTGAGE-BA | 331,492 | 323,592 |
| 46429B267 ISHARES US TREASURY | 486,005 | 490,912 |
| 921937827 VANGUARD SHORT-TERM | 735,740 | 723,833 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 1,072,840 | 4,354,908 |
| 315911750 FIDELITY 500 INDEX-I | 3,419,618 | 5,978,880 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 83002G306 SIX CIRCLES US UNCON | 2,265,157 | 3,200,222 |
| 83002G405 SIX CIRCLES INTL UNC | 2,360,500 | 2,713,111 |
| 315911727 FIDELITY INTL INDX-I | 275,000 | 342,205 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q688 JPM BTABLDRS DEV ASI | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 46641Q191 JPMORGAN BETABUILDER | 1,083,242 | 1,338,295 |
| 46641Q217 JPMORGAN BETABUILDER | 762,928 | 945,724 |
| 46641Q225 JPMORGAN BETABUILDER | 543,848 | 748,944 |
| 46641Q233 JPM BTABLDRS DEV ASI | 447,388 | 547,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 576814925 CCMP III PRIVATE INV | AT COST | 2,611 | 450,211 |
| 811711969 STARWOOD SOF IX PRIV | AT COST | 159,078 | |
| 827994922 SILVER LAKE PARTNERS | AT COST | 12,335 | 924,315 |
| G82981997 GOLDENTREE OFFSHORE | AT COST | 2,085 | 17,740 |
| 238568919 RIDGE SELECT: PRIVAT | AT COST | 270,000 | 185,294 |
| HEGTRAAA8 GOLDENTREE OFFSHORE | |||
| HEVARAAD6 VARDE CREDIT PARTNER | AT COST | 270,000 | 305,814 |
| 8M9122924 POLAR LONG/SHORT FUN | |||
| 986903920 SCULPTOR OF II PRIVA | AT COST | 270,000 | 321,158 |
| HECTUACB4 COATUE OFFSHORE FUND | |||
| HEFRTAAP8 FORT GLOBAL OFFSHORE | AT COST | 270,000 | 253,538 |
| HEMRNAAW1 CONCORDIA G-10 FIXED | |||
| HENWMAAM2 EMERGING MARKET CURR | AT COST | 270,000 | 280,210 |
| HETACAAH6 TACONIC OPPORTUNITY | |||
| HEARSAE13 ARISTEIA INTERNATION | AT COST | 320,000 | 324,717 |
| HECSMAEE7 DOLLAR SENIOR LOAN O | AT COST | 250,000 | 250,159 |
| HECTUAJD3 COATUE OFFSHORE FUND | AT COST | 66,065 | 329,720 |
| HECTUAL16 COATUE OFFSHORE FUND | AT COST | 927 | 4,500 |
| HENCAABZ9 NEWBROOK CAPITAL OFF | AT COST | 250,000 | 240,579 |
| HERMCAJ42 REDMILE CAPITAL OFFS | AT COST | 225,000 | 185,878 |
| HERMCAPP8 REDMILE CAPITAL OFFS | AT COST | 25,000 | 15,275 |
| HESUVAB16 SUVRETTA OFFSHORE FU | AT COST | 250,000 | 227,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 29,747 | 29,747 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 15,323 |
| MUTUAL FUND ADJUSTEMENTS | 90 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 200 | 0 | 200 | |
| OTHER PROFESSIONAL FEES | 41,600 | 0 | 41,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2017 FEDERAL TAX REFUND | 17,413 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 27,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 13,137 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 11,320 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 12,412 | 12,412 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,913 | 2,913 | 0 |