| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | 9,648 | 9,358 |
| 54401E143 LORD ABBETT SHRT DUR | 18,983 | 17,896 |
| 464287432 ISHARES 20+ YEAR TRE | 10,890 | 8,730 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 39,831 | 35,575 |
| 83002G884 SIX CIRCLES CREDIT O | 19,714 | 17,647 |
| 921937835 VANGUARD TOTAL BOND | 6,894 | 6,773 |
| 92206C771 VANGUARD MORTGAGE-BA | 10,220 | 9,036 |
| 92203J407 VANGUARD TOTAL INTL | 16,539 | 15,704 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 48,250 | 53,179 |
| 78462F103 SPDR S&P 500 ETF TRU | 142,233 | 337,639 |
| 315911750 FIDELITY 500 INDEX-I | 45,535 | 54,799 |
| 83002G306 SIX CIRCLES US UNCON | 83,567 | 96,333 |
| 83002G405 SIX CIRCLES INTL UNC | 86,395 | 78,423 |
| 315911727 FIDELITY INTL INDX-I | 9,197 | 7,744 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 8,186 | 8,248 |
| 46641Q217 JPMORGAN BETABUILDER | 26,466 | 24,811 |
| 46641Q225 JPMORGAN BETABUILDER | 20,785 | 25,317 |
| 46641Q233 JPMORGAN BETABUILDER | 17,786 | 16,835 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 18,768 | 17,618 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 8,225 | 8,146 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 8,503 | 9,394 |
| 72201U638 PIMCO MRTG OPP & BND | |||
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 10,636 | 9,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,438 | 1,438 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,438 | 1,438 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 8 15S 10E OTERO | 1 | 1 | 1 |
| XXX-XX-XXXX RP HALDEMAN S/D JIM | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 576 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 365 | 365 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |