| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 1,903,244 | 1,967,784 |
| 92203J308 VANGUARD TTL INTL BN | 557,339 | 535,681 |
| 464287432 ISHARES 20+ YEAR TRE | 369,905 | 352,544 |
| 83002G108 SIX CIRCLES ULTR SHR | 334,492 | 332,407 |
| 693390841 PIMCO HIGH YIELD FUN | ||
| 74440Y884 PGIM HIGH YIELD-Q | ||
| 92206C771 VANGUARD MORTGAGE-BA | 365,380 | 358,361 |
| 92206C870 VANGUARD INT-TERM CO | ||
| 83002G884 SIX CIRCLES CREDIT O | 719,449 | 715,403 |
| 921937827 VANGUARD SHORT-TERM | 343,286 | 336,980 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256677105 DOLLAR GENERAL CORP | 18,262 | 59,901 |
| 302130109 EXPEDITORS INTL WASH | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 267,879 | 367,121 |
| 641069406 NESTLE SA-SPONS ADR | ||
| 681919106 OMNICOM GROUP | 29,318 | 30,773 |
| 693718108 PACCAR INC | 20,608 | 37,334 |
| 743315103 PROGRESSIVE CORP | 26,384 | 35,620 |
| 806857108 SCHLUMBERGER LTD | 28,235 | 19,767 |
| 904767704 UNILEVER PLC-SPONSOR | 36,060 | 43,570 |
| 922908629 VANGUARD MID-CAP ETF | 791,673 | 1,938,800 |
| 20030N101 COMCAST CORP-CLASS A | 41,955 | 49,474 |
| 46625H100 JPMORGAN CHASE & CO | 18,758 | 46,238 |
| 78462F103 SPDR S&P 500 ETF TRU | 2,069,936 | 5,152,841 |
| 91324P102 UNITEDHEALTH GROUP I | 8,138 | 57,244 |
| G1151C101 ACCENTURE PLC-CL A | ||
| 084670702 BERKSHIRE HATHAWAY I | 22,950 | 87,308 |
| 74834L100 QUEST DIAGNOSTICS IN | 28,097 | 50,000 |
| 872540109 TJX COMPANIES INC | 16,693 | 28,470 |
| 256746108 DOLLAR TREE INC | 25,965 | 42,156 |
| 464287309 ISHARES S&P 500 GROW | 232,544 | 521,766 |
| 464287408 ISHARES S&P 500 VALU | 205,123 | 320,152 |
| 574599106 MASCO CORP | 35,351 | 72,397 |
| 693506107 PPG INDUSTRIES INC | 20,684 | 36,902 |
| 713448108 PEPSICO INC | ||
| 46641Q696 JPMORGAN BETABUILDER | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 83175M205 SMITH & NEPHEW PLC - | 37,152 | 35,243 |
| H1467J104 CHUBB LTD | 16,805 | 25,130 |
| 09857L108 BOOKING HOLDINGS INC | 33,323 | 45,585 |
| 14019V606 AMER FNDS INTL VNTG- | ||
| 665859104 NORTHERN TRUST CORP | 26,815 | 37,558 |
| 808513105 SCHWAB (CHARLES) COR | 21,997 | 51,049 |
| 83002G306 SIX CIRCLES US UNCON | 2,417,268 | 3,127,857 |
| 83002G405 SIX CIRCLES INTL UNC | 1,595,299 | 1,808,829 |
| G29183103 EATON CORP PLC | 13,589 | 25,750 |
| 291011104 EMERSON ELECTRIC CO | 8,174 | 16,270 |
| 315911750 FIDELITY 500 INDEX-I | 934,999 | 1,248,011 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 500472303 KONINKLIJKE PHILIPS | 39,106 | 32,060 |
| 595112103 MICRON TECHNOLOGY IN | 29,933 | 53,468 |
| 835699307 SONY GROUP CORP - SP | 32,775 | 65,854 |
| 02079K305 ALPHABET INC-CL A | 32,299 | 40,559 |
| 260003108 DOVER CORP | 23,011 | 31,054 |
| 30303M102 META PLATFORMS INC-C | 30,728 | 32,626 |
| 358029106 FRESENIUS MEDICAL CA | 34,696 | 28,078 |
| 46641Q191 JPMORGAN BETABUILDER | 1,068,251 | 1,196,891 |
| 46641Q217 JPMORGAN BETABUILDER | 853,631 | 972,603 |
| 46641Q225 JPMORGAN BETABUILDER | 550,704 | 725,827 |
| 46641Q233 JPM BTABLDRS DEV ASI | 618,337 | 584,821 |
| G0450A105 ARCH CAPITAL GROUP L | 20,964 | 24,848 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 425955911 RIVERSTONE GLOBAL EN | AT COST | 359,898 | 207,108 |
| 468213962 DFJ GROWTH 2013 PRIV | AT COST | 1,070,267 | |
| 482924925 KKR NORTH AMERICA XI | AT COST | 375,148 | |
| 484981964 GSO PRIVATE INVESTOR | AT COST | 52,497 | 58,102 |
| 510000920 LC ASIA PRIVATE INVE | AT COST | 140,058 | |
| 811711969 STARWOOD SOF IX PRIV | AT COST | 159,078 | |
| 827994922 SILVER LAKE PARTNERS | AT COST | 12,335 | 924,315 |
| 986903920 SCULPTOR OF II PRIVA | AT COST | 125,159 | 260,483 |
| 8V1304918 STARWOOD SOF XI PRIV | AT COST | 241,764 | 307,747 |
| 179172911 CRP VIII (CARLYLE) P | AT COST | 80,023 | 133,974 |
| 4RF012923 CD&R FUND X PRIVATE | AT COST | 25,530 | 333,611 |
| 551252919 ARES PCS PRIVATE INV | AT COST | 130,992 | 179,743 |
| 270214084 BLACKSTONE - GSO CAP | |||
| 464287564 ISHARES COHEN & STEE | AT COST | 298,129 | 460,588 |
| 651912933 NEWBROOK CAPITAL OFF | AT COST | 590,000 | 695,162 |
| 98672C914 BREP ASIA II PRIVATE | AT COST | 164,664 | 201,314 |
| HFTACAPL8 TACONIC OPPORTUNITY | |||
| HFTPPBQN4 THIRD POINT OFFSHORE | |||
| HFVARANA5 VARDE CREDIT PARTNER | AT COST | 400,000 | 456,614 |
| 325628915 BSREP III (BROOKFIEL | AT COST | 244,809 | 271,521 |
| 426315917 BREP IX PRIVATE INVE | AT COST | 199,699 | 263,429 |
| 612312918 WP GROWTH PRIVATE IN | AT COST | 464,613 | 567,764 |
| 632569919 AP X PRIVATE INVESTO | AT COST | 216,823 | 241,447 |
| 2F7F6S966 FORT GLOBAL OFFSHORE | AT COST | 450,000 | 481,032 |
| 456297944 LAKEWOOD CAPITAL OFF | AT COST | 600,000 | 751,166 |
| 523642916 GOOD HILL OVERSEAS F | |||
| 5M4217912 MARINER ATLANTIC MUL | AT COST | 300,000 | 382,895 |
| HEBHDABC9 BREVAN HOWARD FUND L | AT COST | 300,000 | |
| PEASFAAC6 ASF VIII PRIVATE INV | AT COST | 184,520 | 275,961 |
| 884290925 THIRD POINT OFFSHORE | AT COST | 400,000 | 621,260 |
| HEARSAC64 ARISTEIA INTERNATION | AT COST | 300,000 | 301,909 |
| HEBHDAC87 BREVAN HOWARD FUND L | AT COST | 315,598 | |
| HECSMAD32 DOLLAR SENIOR LOAN O | AT COST | 350,000 | 351,442 |
| HEFRTADZ3 FORT GLOBAL OFFSHORE | AT COST | 300,000 | 289,274 |
| PEEQTAAB3 EQT INFRASTRUCTURE V | AT COST | 134,982 | 134,982 |
| PESVPAAA3 SVSS V PRIVATE INVES | AT COST | 125,000 | 123,650 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 21,699 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 214 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 29,748 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 5,976 | 5,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 921 | 921 | 0 | |
| FEDERAL ESTIMATES - INCOME | 7,250 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 8,917 | 8,917 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,723 | 1,723 | 0 |