| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 3,750 | 3,750 | ||
| AUDITING | 8,616 | 8,616 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 16,322 | 16,322 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FLATS PHASE I | AT COST | 198,191 | 198,191 |
| INVESTMENT IN FLATS PHASE II | AT COST | 3,374,552 | 3,374,552 |
| INVESTMENT IN FLATS PHASE III | AT COST | 1,732,955 | 1,732,955 |
| INVESTMETN IN FLATS PHASE IV | AT COST | 644,867 | 644,867 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 448,851 | 155,058 | 293,793 | 448,851 |
| APPLIANCES | 5,849 | 5,849 | 5,849 | |
| CARPETING | 4,360 | 4,360 | 4,360 | |
| 4,326,360 | 4,326,360 | 4,326,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 785 | 785 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REIMBURSABLE CONSTRUCTION COSTS | 463,740 | 285,450 | 285,450 |
| ACCRUED INTERST | 287,483 | 287,483 | |
| LOANS RECEIVABLE | 2,850,000 | 2,850,000 | |
| DEVELOPMENT FEE RECIEVABLE | 1,376,013 | 1,376,013 |
| Description | Amount |
|---|---|
| EXCISE TAX | 4 |
| PARTNERSHIP LOSS - INVESTMENTS IN FLATS | 160 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 2,400 | 2,400 | ||
| INSURANCE | 10,754 | 10,754 | ||
| REPAIRS, MAINTENANCE & UTILIT | 13,048 | 13,048 | ||
| MISCELLANEOUS EXPENSES | 6,951 | 6,951 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEE INCOME | 17,219 | 17,219 | |
| LOANS RECEIVABLE ACCRUED INT | 84,700 | 84,700 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT ON FINANCIAL STATEMENTS | 3,852,783 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT LIABILITY | 5,050 | 5,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 299 | 299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,391 | 4,391 |