| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND LEGAL | 8,150 | 0 | 8,150 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE CONDOMINIUM | 2016-09-03 | 515,000 | 56,677 | SL | 39.000000000000 | 13,205 | 0 | ||
| ARTWORK | 2017-03-22 | 28,950 | 14,476 | SL | 7.000000000000 | 4,136 | 0 | ||
| 2005 LEXUS | 2017-03-22 | 12,000 | 8,400 | SL | 5.000000000000 | 2,400 | 0 | ||
| OFFICE EQUIPMENT | 2017-03-22 | 1,200 | 840 | SL | 5.000000000000 | 240 | 0 | ||
| OFFICE FURNISHINGS | 2017-03-22 | 10,023 | 5,012 | SL | 7.000000000000 | 1,432 | 0 | ||
| OFFICE FURNITURE | 2017-03-22 | 20,595 | 10,297 | SL | 7.000000000000 | 2,942 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BOND FUND | FMV | 3,759,918 | 3,759,918 |
| ARTISAN INTERNATIONAL VALUE FUND | FMV | 1,202,337 | 1,202,337 |
| CHAMPLAIN MID CAP FUND | FMV | 1,816,264 | 1,816,264 |
| GRANDEUR PEAK INTERNATIONAL OPP FUND | FMV | 1,167,127 | 1,167,127 |
| SCHWAB INTERNATIONAL FUND | FMV | 1,472,375 | 1,472,375 |
| SCHWAB S&P 500 INDEX FUND | FMV | 8,176,276 | 8,176,276 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND | FMV | 1,098,225 | 1,098,225 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND | FMV | 1,180,976 | 1,180,976 |
| VANGUARD SMALL CAP VALUE INDEX FUND | FMV | 1,441,496 | 1,441,496 |
| 3 X 5 SPECIAL OPPORTUNITY FUND, LP | FMV | 563,564 | 563,564 |
| 3 X 5 RIVERVEST FUND II, LP | FMV | 1,581,465 | 1,581,465 |
| 3 X 5 PARTNERS FUND III, LP | FMV | 459,571 | 459,571 |
| AACP DEBT INVESTORS, LP | FMV | 123,888 | 123,888 |
| AACP TAX EXEMPT INVESTORS II, LP | FMV | 475,772 | 475,772 |
| AACP TAX EXEMPT INVESTORS IV, LP | FMV | 768,052 | 768,052 |
| AA DELAWARE IV, LP | FMV | 67,324 | 67,324 |
| ADP INVESTORS II, LLC | FMV | 1,025,687 | 1,025,687 |
| BERENS AFRICAN DEVELOPMENT PARTNERS LP | FMV | 183,713 | 183,713 |
| BPEA LIFE SCIENCES FUND I, LP | FMV | 104,229 | 104,229 |
| CORDILLERA INVESTMENT FUND II, LP | FMV | 449,223 | 449,223 |
| GLOBAL ACCESS FUND II, LP | FMV | 2,443,970 | 2,443,970 |
| KCB REAL ESTATE VII LP | FMV | 528,221 | 528,221 |
| KEYHAVEN CAPITAL PARTNERS II | FMV | 39,657 | 39,657 |
| MORRISON STREET DEBT OPPORTUNITY FUND | FMV | 8,807 | 8,807 |
| MORRISON STREET DEBT OPPORTUNITY FUND II | FMV | 436,013 | 436,013 |
| MUDRICK DISTRESSED OPPORTUNITY FUND (OFFSHORE) | FMV | 1,568,973 | 1,568,973 |
| OAK HILL CAPITAL PARTNERS II | FMV | 1,906 | 1,906 |
| OAK HILL CAPITAL PARTNERS III | FMV | 50,245 | 50,245 |
| OAK HILL CAPITAL PARTNERS IV | FMV | 215,000 | 215,000 |
| OAK HILL CAPITAL PARTNERS V | FMV | 488,242 | 488,242 |
| OHA EUROPEAN STRATEGIC OPPORTUNITY FUND, LP | FMV | 36,122 | 36,122 |
| PALO ALTO HEALTHCARE FUND II, LP | FMV | 58,828 | 58,828 |
| RUBICON INVESTORS, LLC | FMV | 866,275 | 866,275 |
| SENTAKU INVESTORS LLC | FMV | 7,258 | 7,258 |
| SIGHTLINE OPPORTUNITY MANAGEMENT FUND II, LP | FMV | 161,799 | 161,799 |
| US WATER AND LAND, LP | FMV | 562,891 | 562,891 |
| VAPOTHERM INVESTORS, LLC | FMV | 220,372 | 220,372 |
| VENTURE INVESTMENT PARTNERS V, LP | FMV | 192,840 | 192,840 |
| VIA ENERGY LP | FMV | 99,197 | 99,197 |
| WATER PROPERTY INVESTOR, LP | FMV | 1,708,584 | 1,708,584 |
| ZERO MASS WATER INVESTORS LLC | FMV | 543,471 | 543,471 |
| EXIT 59 PROPERTIES LLC | FMV | 149,829 | 149,829 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE CONDOMINIUM | 515,000 | 69,882 | 445,118 | |
| ARTWORK | 28,950 | 18,612 | 10,338 | |
| 2005 LEXUS | 12,000 | 10,800 | 1,200 | |
| OFFICE EQUIPMENT | 1,200 | 1,080 | 120 | |
| OFFICE FURNISHINGS | 10,023 | 6,444 | 3,579 | |
| OFFICE FURNITURE | 20,595 | 13,239 | 7,356 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION (LOSS) ON ASSETS | 8,696,389 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 91 | 0 | 91 | |
| DUES | 2,089 | 522 | 1,567 | |
| INSURANCE | 12,186 | 0 | 12,186 | |
| POSTAGE & SHIPPING | 1,405 | 0 | 1,405 | |
| OFFICE EXPENSE | 3,616 | 1,808 | 1,808 | |
| NON DEDUCTIBLE EXPENSES - FROM PASSTHROUGHS | 142 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGHS | 344,235 | 159,066 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC NON-TAXABLE INCOME FROM PASSTHROUGHS | 253 | 0 | 253 |
| ROYALTY INCOME | 45 | 45 | 45 |
| CANCELLATION OF DEBT INCOME FROM PASSTHROUGHS | 660 | 270 | 660 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARNERICH MASSENA & ASSOCIATES - INVESTMENT SERVICES | 102,065 | 102,065 | 0 | |
| MMARQUETTE & ASSOCIATES - INVESTMENTS SERVICES | 12,500 | 12,500 | 0 | |
| MORRISON STREET CAPITAL - INVESTMENT SERVICES | 11,557 | 11,557 | 0 | |
| INVESTMENT CONSULTING EXPENSE | 7,500 | 7,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - FROM PASSTHROUGHS | 1,905 | 1,905 | 0 | |
| PROPERTY TAXES | 11,186 | 2,796 | 8,389 | |
| STATE INCOME TAXES - FROM PASSTHROUGHS | 145 | 145 | 0 | |
| FEDERAL EXCISE TAX | 18,970 | 0 | 0 |