| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,502 | 9,751 | 9,751 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO LOW DURATION FUND | FMV | 439,637 | 439,637 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 23,441,687 | 3,370,930 | 20,070,757 | 20,070,757 |
| FURNITURE AND EQUIPMENT | 967,989 | 701,090 | 266,899 | 266,899 |
| COMPUTER EQUIPMENT | 69,577 | 62,049 | 7,528 | 7,528 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 24,678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 39,954 | 0 | 0 | 39,954 |
| COMPUTER EXPENSES | 1,271 | 0 | 0 | 1,271 |
| INSURANCE EXPENSE | 37,090 | 0 | 32,757 | 4,333 |
| OFFICE EXPENSES | 15,565 | 0 | 12,603 | 2,961 |
| ADVERTISING AND PROMOTIONS | 2,128 | 0 | 931 | 1,197 |
| MISCELLANEOUS EXPENSES | 12,699 | 0 | 10,508 | 2,191 |
| PROGRAM SUPPLIES AND EXPENSES | 55,585 | 0 | 0 | 55,585 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITY RENTAL | 103,245 | 103,245 | |
| PROGRAM FEES | 37,931 | 37,931 | |
| PERSONAL TRAINING | 3,622 | 3,622 | |
| VENDOR COMMISSIONS | 696 | 696 | |
| OTHER INCOME | 5,594 | 5,594 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 210,034 | 210,034 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PROTECTION PROGRAM LOAN | 123,800 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 697 | 697 | 0 | 0 |
| CONTRACTED SERVICES | 14,104 | 0 | 0 | 14,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 36,087 | 542 | 4,876 | 30,669 |
| FEDERAL TAX ESTIMATES | 607 | 0 | 0 | 0 |