| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,020 | 0 | 0 | 9,020 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VEHICLE | 2020-01-01 | 40,125 | 4,013 | SL | 5.000000000000 | 8,025 | 0 | 8,025 | |
| EQUIPMENT | 2020-01-01 | 5,448 | 272 | SL | 10.000000000000 | 545 | 0 | 545 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLE | 40,125 | 12,038 | 28,087 | |
| EQUIPMENT | 5,448 | 817 | 4,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,375 | 0 | 0 | 1,375 |
| Item No. | 1 |
|---|---|
| Lender's Name | MICHAEL J MCMAHON |
| Lender's Title | |
| Original Amount of Loan | 50000 |
| Balance Due | 50000 |
| Date of Note | 2020-09 |
| Maturity Date | 2022-12 |
| Repayment Terms | NONE |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING & OUTREACH | 14,851 | 0 | 0 | 14,851 |
| MISCELLANEOUS | 2,120 | 0 | 0 | 2,120 |
| OFFICE EXPENSE | 5,980 | 0 | 0 | 5,980 |
| PROGRAM EXPENSES - FARM DEVELOPMENT | 68,710 | 0 | 0 | 68,710 |
| PROGRAM EXPENSES - MEALS FOR SHELTERS | 4,009 | 0 | 0 | 4,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 5,419 | 0 | 0 | 5,419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,740 | 0 | 0 | 8,740 |