| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 20,933 | 4,187 | 16,746 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SEC. 24,3S-2W - 130 | 1996-09-23 | 39,652 | L | 0 | 0 | ||||
| SEC. 15, 3S-2W | 1996-09-23 | 1,666 | L | 0 | 0 | ||||
| TRACT 25 - 11.25 ACRES | 1996-09-23 | 2,531 | L | 0 | 0 | ||||
| TRACT 33 - 15 ACRES | 1996-09-23 | 4,500 | L | 0 | 0 | ||||
| TRACT 34 - 11.25 ACRES | 1996-09-23 | 2,250 | L | 0 | 0 | ||||
| TRACT 37 - 22.50 ACRES | 1996-09-23 | 4,500 | L | 0 | 0 | ||||
| TRACT 50 - 1.99 ACRES | 1996-09-23 | 2,000 | L | 0 | 0 | ||||
| TRACT 51 - 1.875 ACRES | 1996-09-23 | 375 | L | 0 | 0 | ||||
| TRACT 52 - 1.0 ACRE | 1996-09-23 | 2,000 | L | 0 | 0 | ||||
| TRACT 41 - 11.25 ACRES | 1996-09-23 | 4,500 | L | 0 | 0 | ||||
| TRACT 43 - 5 ACRES | 1996-09-23 | 1,250 | L | 0 | 0 | ||||
| TRACT 34 - ADDL | 2019-02-19 | 938 | L | 0 | 0 | ||||
| TRACT 37 - ADDL | 2019-03-12 | 9,139 | L | 0 | 0 | ||||
| TRACT 37 - ADDL | 2019-04-23 | 13,612 | L | 0 | 0 | ||||
| TRACT 37 - ADDL | 2019-10-02 | 2,812 | L | 0 | 0 | ||||
| TRACT 37 - 1.75 ACRES | 2020-08-24 | 1,750 | L | 0 | 0 | ||||
| TRACT 25 - 1.125 ACRES | 2020-10-13 | 1,125 | L | 0 | 0 | ||||
| TRACT 41 - 2.25 ACRES | 2020-10-13 | 2,250 | L | 0 | 0 | ||||
| TRACT 37 - ADDL | 2020-07-21 | 100 | L | 0 | 0 | ||||
| ADDL - B WHITE TRUST | 2020-09-22 | 117 | L | 0 | 0 | ||||
| ADDL - MOCO | 2020-11-05 | 3,500 | L | 0 | 0 | ||||
| FIREPROOF FILE CABINETS | 2016-08-03 | 13,516 | 11,447 | 200DB | 7.000000000000 | 827 | 0 | ||
| COMPUTER | 2021-12-28 | 1,952 | 200DB | 5.000000000000 | 1,952 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD S&P 500 | 6,857,722 | 13,884,401 |
| VANGUARD EMERGING MARKERTS | 1,094,561 | 1,245,161 |
| VANGUARD INTERMEDIATE TERM BOND INDEX | 1,847,193 | 1,819,423 |
| VANGUARD MIDCAP INDEX FUND | 622,521 | 1,528,716 |
| VANGUARD DODGE & COX INCOME FUND | 3,755,780 | 3,857,849 |
| VANGUARD DODGE & COX INTERNATIONAL STOCK | 3,155,380 | 3,493,938 |
| VANGUARD SMALL CAP INDEX FUND A | 756,858 | 1,415,578 |
| VANGUARD PIMCO | 1,064,866 | 1,048,407 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEC. 24,3S-2W - 130 | 39,652 | 0 | 39,652 | |
| SEC. 15, 3S-2W | 1,666 | 0 | 1,666 | |
| TRACT 25 - 11.25 ACRES | 2,531 | 0 | 2,531 | |
| TRACT 33 - 15 ACRES | 4,500 | 0 | 4,500 | |
| TRACT 34 - 11.25 ACRES | 2,250 | 0 | 2,250 | |
| TRACT 37 - 22.50 ACRES | 4,500 | 0 | 4,500 | |
| TRACT 50 - 1.99 ACRES | 2,000 | 0 | 2,000 | |
| TRACT 41 - 11.25 ACRES | 4,500 | 0 | 4,500 | |
| TRACT 43 - 5 ACRES | 1,250 | 0 | 1,250 | |
| TRACT 34 - ADDL | 938 | 0 | 938 | |
| TRACT 37 - ADDL | 9,139 | 0 | 9,139 | |
| TRACT 37 - ADDL | 13,612 | 0 | 13,612 | |
| TRACT 37 - ADDL | 2,812 | 0 | 2,812 | |
| TRACT 37 - 1.75 ACRES | 1,750 | 0 | 1,750 | |
| TRACT 25 - 1.125 ACRES | 1,125 | 0 | 1,125 | |
| TRACT 41 - 2.25 ACRES | 2,250 | 0 | 2,250 | |
| TRACT 37 - ADDL | 100 | 0 | 100 | |
| ADDL - B WHITE TRUST | 117 | 0 | 117 | |
| ADDL - MOCO | 3,500 | 0 | 3,500 | |
| FIREPROOF FILE CABINETS | 13,516 | 12,274 | 1,242 | |
| COMPUTER | 1,952 | 1,952 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,238 | 23,238 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEVELOPED MINERAL PROPERTIES | 222,948 | 222,949 | 5,000,556 |
| PRODUCING ROYALTY INTERESTS | 0 | 0 | 353,815 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING SERVICES | 92,841 | 0 | 92,841 | |
| ADVERTISING | 764 | 0 | 764 | |
| MEMBERSHIP DUES | 2,530 | 2,530 | 0 | |
| INSURANCE | 1,990 | 1,990 | 0 | |
| OFFICE SUPPLIES | 368 | 0 | 368 | |
| POSTAGE | 420 | 0 | 420 | |
| SUBSCRIPTIONS | 3,642 | 0 | 3,642 | |
| MISCELLANEOUS | 85 | 0 | 85 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 833,334 | 833,334 | 833,334 |
| OIL & GAS SETTLEMENTS | 1,584 | 1,584 | 1,584 |
| OIL & GAS LEASE BONUS | 30,000 | 30,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 15,200 | 0 | 15,200 | |
| ELWOOD ASSOCIATES - INVESTMENT ADVISOR | 4,000 | 4,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 244 | 244 | 0 | |
| FOREIGN TAX ON INVESTMENTS | 4,803 | 4,803 | 0 | |
| INCOME TAX | 42,570 | 0 | 0 | |
| PENALTIES & INTEREST | 430 | 0 | 0 |