| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 78,945 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 493 | 986 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH ACCT 9847 - BONDS | 12,080,681 | 11,964,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES-GOLDMAN SACHS | 18,603,443 | 23,663,458 |
| MERRILL LYNCH ACCT 9847-SECURITIES | 8,235,242 | 12,704,578 |
| MORGAN STANLEY ACCT1453-SECURITIES | 7,368,880 | 7,232,201 |
| MORGAN STANLEY ACCT1867-SECURITIES | 2,137,093 | 3,064,080 |
| MORGAN STANLEY ACCT1868-SECURITIES | 2,022,685 | 2,921,490 |
| MORGAN STANLEY ACCT1869-SECURITIES | 2,433,406 | 4,027,475 |
| MORGAN STANLEY ACCT1870-SECURITIES | 2,244,398 | 3,674,341 |
| MORGAN STANLEY ACCT1871-SECURITIES | 732,919 | 1,219,970 |
| MORGAN STANLEY ACCT1872-SECURITIES | 944,994 | 1,510,392 |
| INVESTMENT IN PINNACLE CARE | 80,000 | 115,627 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE | AT COST | 500,000 | 500,000 |
| INVESTMENT IN TILGHMAN ROAD PROPERTY | AT COST | 17,018,178 | 17,018,178 |
| INVESTMENT IN QUESTMARK PARTNERS III | AT COST | 143,415 | 143,415 |
| INVESTMENT IN PER HOLDINGS | AT COST | 1,447,017 | 1,656,813 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 9,863 | 1,479 | 8,384 | |
| EQUIPMENT - FERRY COVE PROJECT | 669,479 | 669,479 | 666,479 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,712 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION EXPENSES | 4,765 | 4,765 | 4,765 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SOLD SECURITIES | 3,183,450 |
| DISALLOWED WASH SALE LOSS | 947 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & MARKETING | 155 | |||
| BANK CHARGES | 802 | 802 | ||
| DUES & SUBCRIPTIONS | 1,344 | |||
| INSURANCE | 2,586 | 2,586 | ||
| OFFICE EXPENSES | 26,271 | 26,271 | ||
| OTHER EXPENSES | 1,508 | |||
| POSTAGE & DELIVERY | 321 | |||
| TELEPHONE | 6,195 | |||
| WEBSITE | 577 | |||
| SUPPLIES & SOFTWARE | 6,572 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANOUS INCOME | 10,238 | 10,238 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
22,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 361,095 | 361,095 | ||
| OTHER PROFESSIONAL FEES | 53,280 | |||
| PAYROLL SERVICES | 6,367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 8,930 | 8,930 | ||
| OTHER TAXES | 51,118 |