| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AUDIT FEES | 3,735 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - SKYVIEW | 2003-03-31 | 397,002 | 249,203 | STRAIGHT LINE | 2750.0000000000 % | 14,436 | |||
| BUILDING - MAPLE ARMS | 2003-10-31 | 473,466 | 297,797 | STRAIGHT LINE | 2750.0000000000 % | 17,217 | |||
| IMPROVEMENT - SKYVIEW | 2004-01-01 | 104,282 | 83,920 | STRAIGHT LINE | 0000000010.000000000000 | 3,755 | |||
| IMPROVEMENT - MAPLE ARMS | 2004-01-01 | 105,463 | 95,170 | STRAIGHT LINE | 0000000010.000000000000 | 1,720 | |||
| 2017 TOYOTA CAMRY | 2014-11-28 | 18,200 | 16,900 | STRAIGHT LINE | 0000000007.000000000000 | 1,300 | |||
| LAUNDRY EQUIPMENT | 2008-07-04 | 11,662 | 8,615 | STRAIGHT LINE | 0000000005.000000000000 | 506 | |||
| WEBSITE AND OTHER | 2006-09-15 | 4,608 | 4,608 | STRAIGHT LINE | 0000000005.000000000000 | ||||
| LAND IMPROVEMENTS | 2003-03-31 | 76,050 | 63,372 | STRAIGHT LINE | 0000000010.000000000000 | 1,868 | |||
| IMPROVEMENT - MAPLE ARMS | 2018-07-20 | 4,495 | 3,092 | STRAIGHT LINE | 0000000010.000000000000 | 471 | |||
| COMPUTER EQUIP-NEW SERVER | 2018-12-21 | 3,940 | 1,354 | STRAIGHT LINE | 0000000005.000000000000 | 634 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHPI COMMON STOCK | 75 | 75 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - MAPLE ARMS | 52,200 | 52,200 | 52,200 | |
| LAND - SKYVIEW | 44,111 | 44,111 | 44,111 | |
| MAPLE ARMS APARTMENT | 606,008 | 429,573 | 176,435 | 176,435 |
| SKYVIEW APARTMENT | 550,255 | 398,887 | 151,368 | 151,368 |
| EQUIPMENT | 24,511 | 19,281 | 5,230 | 5,230 |
| VEHICLE | 18,200 | 18,200 |
| Item No. | 1 |
|---|---|
| Lender's Name | CENTURY NATIONAL BANK |
| Lender's Title | MAPLE ARMS MORTGAGE |
| Relationship to Insider | |
| Original Amount of Loan | 362,000 |
| Balance Due | |
| Date of Note | 2003-12 |
| Maturity Date | 2023-12 |
| Repayment Terms | 20 YEARS |
| Interest Rate | 0000000000.060000000000 |
| Security Provided by Borrower | PROPERTY |
| Purpose of Loan | PURCHASE OF PROPERTY |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CENTURY NATIONAL BANK |
| Lender's Title | SKYVIEW |
| Relationship to Insider | |
| Original Amount of Loan | 396,000 |
| Balance Due | |
| Date of Note | 2003-05 |
| Maturity Date | 2023-04 |
| Repayment Terms | 20 YEARS |
| Interest Rate | 0000000000.060000000000 |
| Security Provided by Borrower | PROPERTY |
| Purpose of Loan | PURCHASE OF PROPERTY |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 64,813 | |||
| ADVERTISING | 2,684 | |||
| OFFICE EXPENES | 500 | |||
| INSURANCE | 6,889 | |||
| TENANT SERVICES | 220 | |||
| BANK CHARGES | 1,777 | |||
| MAINTENANCE AND REPAIRS | 66,905 | |||
| LICENSES/PERMITS | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEE EARNED | 76,307 | ||
| INTEREST ACCRUED ON MORTGAGE RECEIVABLES | 490,052 | ||
| LOAN FORGIVENESS | 10,000 | ||
| MISCELLANEOUS | 3,270 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED CREDITS | 30,000 | 20,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 22,272 |