| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPC LLC K-1 | 25 | 25 | 0 | |
| ACCOUNTING/TAX PREPARATION | 7,065 | 428 | 6,637 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO 3.0% 041728 '22 MTN BOND | 99,872 | 99,104 |
| BANK OF MONTREAL FR 1.25% 112624 BOND | 199,900 | 199,680 |
| ACCRUED INT PAID ON PURCH BANK OF MONTREAL | 83 | 83 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL CAP ETF | 343,203 | 572,550 |
| ISHARES IN CORE MSCI EMERG MKTS ETF | 993,249 | 1,094,540 |
| ISHARES S&P MIDCAP 400 ETF | 347,513 | 578,899 |
| ISHARES TR CORE MSCI EAFE MKTS ETF | 714,784 | 844,178 |
| ISHARES TR CORE S&P US GWT ETF | 981,808 | 2,298,808 |
| ISHARES TR CORE S&P US VAL ETF | 778,559 | 1,160,750 |
| ISHARES TR CORE S&P 500 ETF | 1,596,121 | 2,891,513 |
| ISHARES EDGE MSCI MIN VOL USA ETF | 1,861,992 | 2,909,245 |
| VANGUARD WHITEHAL HIGH DIVID YLD ETF | 891,166 | 1,439,268 |
| VANGUARD FTSE ALL WORLD EX US ETF | 710,484 | 841,068 |
| VANGUARD MID CAP INDEX FUND ADMIRAL | 239,187 | 577,586 |
| VANGUARD SMALL CAP INDX ADMIRL | 273,220 | 576,737 |
| VANGUARD TOTAL STOCK MKT ETF | 749,566 | 1,439,465 |
| VANGUARD 500 INDEX ADMIRAL | 1,232,417 | 2,898,855 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STROECKER FARM LLC - 1/3 INTEREST | FMV | 274,694 | 274,694 |
| NATIONAL CURRENCY INCLUDING SHEETS | FMV | 395,781 | 395,781 |
| STAMP COLLECTION | FMV | 7,500 | 7,500 |
| GOLD NUGGETS | FMV | 101,885 | 101,885 |
| PENDANT | FMV | 1,009 | 1,009 |
| COLLECTIBLE COINS | FMV | 27,267 | 27,267 |
| SILVER CERTICATES 1510 PIECES | FMV | 4,800 | 4,800 |
| GOLD/SILVER COINS METAL CONTENT VAL. | FMV | 322,686 | 322,686 |
| MISC LOW VALUE COINS/MEDALLIONS | FMV | 449 | 449 |
| AK RARE BOOKS COLLECTION | AT COST | 145,905 | 145,951 |
| AK SPORTSMAN MAG COLLECTION | AT COST | 7,700 | 7,000 |
| BEAVER MAG COLLECT | AT COST | 6,500 | 1 |
| STROECKER OIL AND GAS LLC | FMV | 1,197,191 | 1,197,191 |
| .0619% INTEREST SPC LLC | FMV | 1 | 1 |
| MOOSEHIDE | FMV | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL CONSULT | 948 | 948 | 0 | |
| SPC LLC K-1 | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED DECLINE IN FAIR MARKET VALUE FROM 12/31/20 IN INVESTMENTS - OTHER | 426,087 |
| FAIR MARKET VALUE DECLINE FROM 12/31/20 ON ASSETS DISTRIBUTED TO CHARITIES | 16,311 |
| DIFFERENCE BETWEEN COST BASIS AND FAIR MARKET VALUE OF SOLD LAND | 45,802 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,249 | 625 | 624 | |
| DUES | 780 | 390 | 390 | |
| PROPERTY MAINTENANCE - STROECKER FARM LLC K-1 | 1,667 | 1,667 | 0 | |
| SAFE DEPOSIT | 750 | 750 | 0 | |
| POSTAGE/SHIPPING | 46 | 23 | 23 | |
| WIRING FEES | 110 | 110 | 0 | |
| CONOCOPHILLIPS ROYALTY EXP | 10 | 10 | 0 | |
| SPC K-1 INVESTMENT EXPENSES | 1 | 1 | 0 | |
| MISC. EXPENSE FOR TRUSTEES | 500 | 250 | 250 | |
| ADVERTISING | 858 | 429 | 429 | |
| INSURANCE EXP STROECKER FARM LLC K-1 | 188 | 188 | 0 | |
| OFFICE EXP STROECKER FARM LLC K-1 | 13 | 13 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPC LLC K-1 ROYALTIES | 224 | 224 | 224 |
| OTHER OIL & GAS ROYALTIES | 405,855 | 405,855 | 405,855 |
| Description | Amount |
|---|---|
| SHARE OF NONRECOURSE LOAN BASIS ADJ ON PARTNERSHIP DISTRIBUTION | 22 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WITHHELD PAYROLL TAXES | 0 | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETING TRANSCRIPTION | 510 | 255 | 255 | |
| SPC LLC K-1 | 24 | 24 | 0 | |
| APPRAISAL | 58,349 | 0 | 58,349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KINDER MORGAN PROD TAX | 307 | 307 | 0 | |
| CONOCOPHILLIPS ROYALTY PROD TAX | 14,619 | 14,619 | 0 | |
| HILCORP ROYALTY PROD TAX | 1,659 | 1,659 | 0 | |
| PROPERTY TAX | 1,671 | 1,671 | 0 | |
| BIENNIAL LICENSE | 100 | 100 | 0 | |
| INVESTMENT INCOME EXCISE TAX | 14,500 | 0 | 0 | |
| PROPERTY TAX STROECKER FARM LLC K-1 | 4,771 | 4,771 | 0 |