| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 6,500 | 6,500 | 0 | |
| BOOKKEEPING SERVICES | 25,317 | 25,317 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DRAFTKINGS CLASS A SHARES | 1,005 | 2,747 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SHELLBACK OFFSHORE FUND | FMV | 3,470,855 | 11,883,086 |
| TITLE BITKRAFT | AT COST | 1,966,122 | 1,895,732 |
| TITLE 19 BITKRAFT TOKEN | AT COST | 438,825 | 1,237,693 |
| TITLE 19 DRIVE | AT COST | 501,710 | 526,614 |
| GALAXY INERACTIVE OFFSHORE | AT COST | 5,599,652 | 11,832,258 |
| GALAXY INTERACTIVE SPV I, LP | AT COST | 2,500,000 | 2,500,000 |
| HONEYSTONE VENTURES FUND, LP | AT COST | 306,000 | 261,860 |
| INZID LIMITED | AT COST | 400,000 | 400,000 |
| MAVERICK VENTURES (ISRAEL) III, LP | AT COST | 300,000 | 262,875 |
| TITLE 19 PROMIS | AT COST | 2,007,394 | 2,007,394 |
| SPATIAL X | AT COST | 3,000,173 | 3,000,173 |
| TITLE 19 MYTHICAL | AT COST | 2,483,615 | 2,483,614 |
| BBIOME, LLC | AT COST | 277 | 277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 24,851 | 24,851 | 0 |
| Description | Amount |
|---|---|
| OTHER COST ADJUSTMENTS | 4,482 |
| LIABILITY ADJUSTMENT | 5,727,426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,059 | 0 | 0 | |
| MISC. | 12 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSE | 913 | 913 | 0 | |
| PORTFOLIO DEDUCTIONS | 287,687 | 287,687 | 0 | |
| OTHER LOSS | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCES | 267,852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 FEDERAL EXCISE TAX PAYMENT | 410,703 | 0 | 0 | |
| 2020 STATE FILING FEE | 1,125 | 0 | 0 |