| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICES | 51,038 | 6,074 | 43,464 | |
| AUDIT FEES | 0 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
WEYERHAEUSER FAMILY FOUNDATION |
30 SEVENTH STREET EAST SUITE 2000 ST PAUL,MN55101 |
2021-11-29 | 25,000 | FOR GENERAL SUPPORT OF THE WEYERHAEUSER FAMILY FOUNDATION PROVIDED NEITHER THE GRANT NOR THE INCOME THERE FROM IS USED FOR ANY PURPOSE OTHER THAN THOSE DESCRIBED IN IRC SECTION 170(C)(2)(B). THE WEYERHAEUSER FAMILY FOUNDATION IS A PRIVATE, GRANT-MAKING FOUNDATION THAT DOES NOT CONDUCT ANY PROGRAMS OF ITS OWN. SINCE THIS GRANT WAS MADE FOR GENERAL SUPPORT, THE EXPENDITURE RESPONSIBILITY AGREEMENT DID NOT PROVIDE THAT THE PRINCIPAL AND INCOME, IF ANY, FROM THE GRANT FUNDS WOULD HAVE TO BE EXPENDED FOR ANY PARTICULAR PURPOSE OR WITHIN ANY SPECIFIC PERIOD OF TIME. | 25,000 | THE GRANTEE HAS NOT DIVERTED ANY PORTION FROM THE PURPOSE OF THE GRANT. | MARCH 15, 2022 | 2022-03-15 | TO THE KNOWLEDGE OF THE GRANTOR, THE GRANTEE HAS NOT DIVERTED ANY PORTION OF THE FUNDS FROM THE PURPOSE OF THE GRANT. TO THE KNOWLEDGE OF THE GRANTOR, NEITHER THE PRINCIPAL NOR THE INCOME FROM THE GRANT FUNDS HAS BEEN USED FOR ANY PURPOSE WHICH WOULD RESULT IN TAX UNDER IRC SECTION 4945(D). |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FD INSTL | 266,411 | 265,584 |
| PERMFORMANCE TRUST STRATEGIC BOND FD | 269,626 | 266,137 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 266,080 | 268,187 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY GOVT CASH RESERVES | 112,403 | 112,403 |
| WEYERHAEUSER CO | 814,549 | 1,006,192 |
| VANGUARD PRIMECAP CORE FD | 200,486 | 421,850 |
| CLEARWATER SELECT EQUITY FUND | 1,062,497 | 1,339,248 |
| PIMCO ALL ASSET INST CLASS | 627,535 | 679,851 |
| WILLIAM BLAIR MACRO ALLOCATION FD | 681,160 | 617,251 |
| THIRD AVENUE REAL ESTATE VALUE FD | 265,232 | 434,298 |
| CLEARWATER INTERNATIONAL FUND | 1,416,607 | 1,761,549 |
| VANGUARD REIT INDEX FD | 322,831 | 445,620 |
| VANGUARD EMERGING MKTS STK INDEX FUND | 251,477 | 281,832 |
| WCM FOCUSED EMERGING MARKETS FUND | 173,061 | 197,345 |
| VANGUARD 500 INDEX FUND | 610,212 | 758,583 |
| VANGUARD SELECTED VALUE FUND | 273,878 | 316,899 |
| ROUNDING | 1 | 0 |
| TORTOISE MLP AND PIPELINE FD | 339,666 | 402,439 |
| AQR EMERGING MULTI STYLE II CL R6 | 218,593 | 304,514 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER OPPORTUNITY FUND LLLP | AT COST | 488,176 | 625,130 |
| CLEARWATER PRIVATE OPP FND IV | AT COST | 12,000 | 395,441 |
| CLEARWATER PRIVATE OPP FND V | AT COST | 336,000 | 1,132,979 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II LP | AT COST | 316,250 | 468,780 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC LP | AT COST | 0 | 288,200 |
| CLEARWATER PRIVATE OPP FND VI | AT COST | 300,000 | 396,277 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII | AT COST | 64,000 | 66,440 |
| CLEARWATER PRIVATE OPP FND III | AT COST | 0 | 163,450 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 31,676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 26 | 0 | 26 | |
| CLEARWATER PRIVATE OPP FD III | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 4 | 0 | |
| SEC. 59 (E) (2) | 0 | 57 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 26 | 0 | |
| OTHER DEDUCTIONS | 0 | 3,453 | 0 | |
| CLEARWATER PRIVATE OPP FD IV | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 3 | 0 | |
| SEC 59E(2) | 0 | 111 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 22 | 0 | |
| OTHER DEDUCTIONS | 0 | 4,798 | 0 | |
| CLEARWATER PRIVATE OPP FD V 46-5036194 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 120 | 0 | |
| SEC. 59 (E) (2) | 0 | 9,387 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | -1 | 0 | |
| SECTION 743(B) | 0 | 67 | 0 | |
| OTHER DEDUCTIONS | 0 | 14,649 | 0 | |
| SPELL CAPITAL MEZZANINE PARTNERS 37-1661465 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 926 | 0 | |
| OTHER DEDUCTIONS | 0 | 318 | 0 | |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II 35-2600658 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 60 | 0 | |
| OTHER DEDUCTIONS | 0 | 3,524 | 0 | |
| CLEARWATER OPP FD 82-2233098 | 0 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 2,991 | 0 | |
| HARVEST MLP INCOME FUND LLC | 0 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 193 | 0 | |
| CLEARWATER PRIVATE OPP FD VI | 0 | 0 | 0 | |
| SEC 59E(2) | 0 | 982 | 0 | |
| SEC. 743(B) | 0 | 1,929 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 6 | 0 | |
| OTHER DEDUCTIONS | 0 | 15,177 | 0 | |
| CLEARWATER PRIVATE OPP FD VII | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 3,608 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTIONS | 200,853 | 0 | 200,853 |
| CLEARWATER PRIVATE OPP III #26-2251284 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | -844 | 0 |
| NET RENTAL | 0 | -62 | 0 |
| OTHER RENTAL | 0 | -7 | 0 |
| INTEREST INCOME | 0 | 934 | 0 |
| DIVIDENDS | 0 | 619 | 0 |
| ROYALTIES | 0 | 8 | 0 |
| OTHER PORTFOLIO INCOME | 0 | 19 | 0 |
| CANCELLATION OF DEBT INCOME | 0 | 243 | 0 |
| OTHER INCOME(LOSS) | 0 | -560 | 0 |
| OTHER INCOME | 0 | 195 | 0 |
| LESS UBTI | 0 | 535 | 0 |
| CLEARWATER PRIVATE OPP FD IV #45-2978316 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 1,088 | 0 |
| INTEREST | 0 | 860 | 0 |
| DIVIDENDS | 0 | 2,749 | 0 |
| ROYALTIES | 0 | 10 | 0 |
| OTHER PORTFOLIO INCOME | 0 | -257 | 0 |
| CANCELLATION OF DEBT INCOME | 0 | 37 | 0 |
| OTHER INCOME | 0 | 1,233 | 0 |
| LESS UBTI | 0 | -7,029 | 0 |
| CLEARWATER PRIVATE OPP FD V 46-5036194 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 8,751 | 0 |
| NET RENTAL | 0 | -24 | 0 |
| OTHER RENTAL | 0 | -4 | 0 |
| INTEREST | 0 | 3,641 | 0 |
| DIVIDENDS | 0 | 25,028 | 0 |
| ROYALTIES | 0 | 1,495 | 0 |
| OTHER PORTFOLIO INCOME | 0 | -758 | 0 |
| CANCELLATION OF DEBT INCOME | 0 | -61 | 0 |
| OTHER INCOME | 0 | 1 | 0 |
| OTHER INCOME | 0 | 897 | 0 |
| LESS UBTI | 0 | -5,057 | 0 |
| SPELL CAPITAL MEZZANINE PARTNERS 37-1661465 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 30,396 | 0 |
| INTEREST | 0 | 181 | 0 |
| DIVIDENDS | 0 | 169 | 0 |
| LESS UBTI | 0 | -12,943 | 0 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II 35-2600658 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 80,573 | 0 |
| INTEREST | 0 | 28 | 0 |
| LESS UBTI | 0 | -9,582 | 0 |
| FEDERAL EXCISE REFUND | 8,541 | 0 | 8,541 |
| FEDERAL UBTI REFUND | 44,000 | 0 | 44,000 |
| CLEARWATER OPP FD 82-2233098 | 0 | 0 | 0 |
| INTEREST | 0 | 2 | 0 |
| DIVIDENDS | 0 | 12,868 | 0 |
| OTHER PORTFOLIO INCOME | 0 | 8,395 | 0 |
| HARVEST MLP INCOME FUND 27-2968896 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | -35 | 0 |
| DIVIDENDS | 0 | 13 | 0 |
| LESS UBTI | 0 | 36 | 0 |
| CLEARWATER PRIVATE OPP FD VI | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 3,287 | 0 |
| NET RENTAL | 0 | -240 | 0 |
| OTHER RENTAL | 0 | -480 | 0 |
| INTEREST | 0 | 558 | 0 |
| DIVIDENDS | 0 | 628 | 0 |
| ROYALTIES | 0 | 294 | 0 |
| OTHER PORTFOLIO INCOME | 0 | 38 | 0 |
| OTHER INCOME | 0 | -19 | 0 |
| LESS UBTI | 0 | -2,076 | 0 |
| CLEARWATER PRIVATE OPP FD VII #84-5014159 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 31 | 0 |
| NET RENTAL | 0 | -50 | 0 |
| INTEREST | 0 | 8 | 0 |
| DIVIDENDS | 0 | 1 | 0 |
| LESS UBTI | 0 | 446 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,542 | 0 | 0 | |
| FEDERAL UBTI TAX | 44,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 0 | 6,305 | 0 | |
| FOREIGN TAX PAID THRU CPOF III | 0 | 66 | 0 | |
| FOREIGN TAX PAID THRU CPOF IV | 0 | 46 | 0 | |
| FOREIGN TAX PAID THRU CPOF V | 0 | 503 | 0 | |
| FOREIGN TAX PAID THRU CPOF VI | 0 | 4 | 0 | |
| FOREIGN TAX PAID THRU COF | 0 | 755 | 0 | |
| FOREIGN TAX PAID THRU HARVEST | 0 | 1 | 0 |