| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL REAL ESTATE | 275 | 275 | 275 | |
| INDIRECT ACCOUNTING FEES | 825 | 412 | 413 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LOT | 2007-12-27 | 11,500 | |||||||
| SCHOOL HOUSE - 121 E 2ND | 2007-12-27 | 44,000 | |||||||
| TILLER | 2010-06-30 | 500 | 500 | S/L | 7.0000 | ||||
| GARDEN TRACTOR | 2010-06-30 | 2,696 | 2,696 | S/L | 7.0000 | ||||
| MOWER | 2011-05-12 | 533 | 533 | S/L | 7.0000 | ||||
| COMPUTER | 2010-06-30 | 2,600 | 2,600 | S/L | 5.0000 | ||||
| SNOWBLOWER | 2013-02-22 | 268 | 268 | S/L | 7.0000 | ||||
| USED MOWER | 2013-05-07 | 100 | 100 | S/L | 7.0000 | ||||
| WEED EATER | 2013-06-14 | 303 | 303 | S/L | 7.0000 | ||||
| HIGH TUNNEL GREENHOUSE | 2014-12-31 | 13,399 | 6,867 | S/L | 10.0000 | ||||
| KUBOTA TRACTOR | 2015-04-08 | 1,600 | 1,257 | S/L | 7.0000 | 229 | 229 | ||
| TILLER | 2015-04-09 | 1,370 | 1,077 | S/L | 7.0000 | 196 | 196 | ||
| HIGH TUNNEL TARPS | 2015-04-08 | 1,078 | 486 | S/L | 10.0000 | ||||
| HIGH TUNNEL REPAIRS | 2015-11-02 | 1,550 | 698 | S/L | 10.0000 | ||||
| BRICK EXTERIOR - SCHOOL HOUSE | 2021-08-15 | 91,626 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INVESTMENT PROPERTY | 40,690 | 16,988 | 23,702 | 43,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 25,997 | 17,810 | 8,187 | 124,000 |
| LAND | 147,126 | 147,126 | 18,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL REAL ESTATE | ||||
| INSURANCE | 40 | 40 | 40 | |
| REPAIRS & MAINTENANCE | 1,200 | 1,200 | 1,200 | |
| EXCISE TAX | 9 | 9 | 9 | |
| INVESTMENT DEPRECIATION | 1,436 | 1,436 | 1,436 | |
| EXPENSES | ||||
| INSURANCE | 40 | 20 | 20 | |
| REPAIRS & MAINTENANCE | 4,582 | 2,291 | 2,291 | |
| SUPPLIES | 996 | 498 | 498 | |
| UTILITIES | 3,155 | 3,155 | ||
| BANK FEES | 99 | 50 | 49 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL - SCHOOLHOUSE APT | 5,100 | 5,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 876 | 438 | 438 | |
| EXCISE TAX | 8 | 8 | ||
| RESIDENTIAL REAL ESTATE | 740 | 740 | 740 |