| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL | 2,500 | 2,500 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPS SMITH SHORT DURATION BOND | 21,781 | 22,538 |
| GOLDMAN SACHS SHORT DURATION T/F | 100,000 | 101,036 |
| INVESCO EXCH | 11,651 | 11,536 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALGREENS BOOTS ALLIANCE | 8,473 | 9,389 |
| ATT | 9,990 | 9,840 |
| CLOROX | 8,186 | 7,846 |
| MASTERCARD | 2,563 | 2,875 |
| MICRON | 12,842 | 16,301 |
| VERIZON | 10,465 | 10,392 |
| VISA | 2,381 | 2,601 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NGL ENERGY PARTNERS | AT COST | 39,054 | 7,280 |
| ANNALY CAPITAL MANAGEMENT | AT COST | 30,076 | 24,273 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FUEL | 4,114 | 543 | 543 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1 | 1 | 0 | |
| FUEL | 46,356 | 0 | 46,356 | |
| VETERINARY SERVICES | 4,380 | 0 | 4,380 | |
| SUPPLIES | 7,238 | 0 | 7,238 | |
| DIRECT FLIGHT OPERATING COSTS | 177,425 | 0 | 177,425 | |
| FOREIGN TAX | 16 | 16 | 0 | |
| MISCELLANEOUS | 681 | 0 | 681 | |
| PORTFOLIO DEDUCTIONS LANDMARK AND NGL K1S | 7,367 | 7,367 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CANCELLATION OF DEBT | 242 | 242 | 242 |
| Description | Amount |
|---|---|
| NONTAXABLE DIVIDENDS | 4,895 |
| SUSPENDED PTP LOSS | 3,567 |
| PY ADJUSTMENT | 1,975 |
| TIMING DIFFERENCES ON PTP REPORTING | 1,302 |