| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Paychex Payroll | 2,712 | 2,712 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 8340 S State Bld & Imprv | 2013-01-01 | 140,278 | 3,438 | SL | 39.000000000000 | 432 | |||
| Bokeelia Bldg & Imprmnts | 2013-10-01 | 2,105,635 | 305,136 | SL | 39.000000000000 | 37,039 | |||
| Furniture | 2013-01-01 | 134,087 | 134,087 | 200DB | 7.000000000000 | 0 | |||
| Furniture | 2013-01-01 | 136,110 | 136,110 | 200DB | 7.000000000000 | 0 | |||
| Lamps | 2013-01-30 | 362 | 362 | 200DB | 7.000000000000 | 0 | |||
| Furniture | 2013-09-14 | 87 | 87 | 200DB | 7.000000000000 | 0 | |||
| Furniture | 2013-12-02 | 1,360 | 1,360 | 200DB | 7.000000000000 | 0 | |||
| Storm Shutters | 2013-12-11 | 3,357 | 606 | SL | 39.000000000000 | 75 | |||
| Equipment | 2013-07-09 | 3,211 | 3,211 | 200DB | 7.000000000000 | 0 | |||
| Equipment | 2013-08-12 | 2,951 | 2,951 | 200DB | 7.000000000000 | 0 | |||
| Equipment | 2013-09-06 | 2,222 | 2,222 | 200DB | 7.000000000000 | 0 | |||
| Water Heater | 2013-09-06 | 750 | 139 | SL | 39.000000000000 | 17 | |||
| Tri County Equipment | 2013-10-21 | 304 | 304 | 200DB | 7.000000000000 | 0 | |||
| Furniture | 2014-06-11 | 1,007 | 481 | 200DB | 7.000000000000 | 22 | |||
| Generator | 2014-05-19 | 5,002 | 2,389 | 200DB | 7.000000000000 | 112 | |||
| Equipment | 2014-07-07 | 750 | 358 | 200DB | 7.000000000000 | 17 | |||
| Sattchi Equipment | 2014-07-14 | 3,407 | 1,627 | 200DB | 7.000000000000 | 76 | |||
| 4394 Atlas Property | 2015-04-22 | 300,194 | 0 | NA | 39.000000000000 | 0 | |||
| Pump System | 2016-10-14 | 1,312 | 491 | 200DB | 7.000000000000 | 57 | |||
| Poylgeyser | 2018-11-05 | 75,500 | 0 | 200DB | 7.000000000000 | 0 | |||
| Fibergrate Structures | 2019-06-17 | 6,905 | 0 | 200DB | 7.000000000000 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Purchased | 2021-09 | 209,577 | 211,859 | -2,282 | |||||
| Bokeelia Bldg & Imprmnts | 2013-10 | Purchased | 2021-11 | 1,750,000 | 2,105,635 | 132,031 | -145,491 | 342,175 | ||
| Furniture | 2013-01 | Purchased | 2021-11 | 0 | 134,087 | 0 | 134,087 | |||
| Furniture | 2013-01 | Purchased | 2021-11 | 0 | 136,110 | 0 | 136,110 | |||
| Lamps | 2013-01 | 2021-11 | 0 | 362 | 0 | 362 | ||||
| Furniture | 2013-09 | 2021-11 | 0 | 87 | 0 | 87 | ||||
| Furniture | 2013-12 | 2021-11 | 0 | 1,360 | 0 | 1,360 | ||||
| Storm Shutters | 2013-12 | 2021-11 | 0 | 3,357 | -2,676 | 681 | ||||
| Equipment | 2013-07 | 2021-11 | 0 | 3,211 | 0 | 3,211 | ||||
| Equipment | 2013-08 | 2021-11 | 0 | 2,951 | 0 | 2,951 | ||||
| Equipment | 2013-09 | 2021-11 | 0 | 2,222 | 0 | 2,222 | ||||
| Water Heater | 2013-09 | 2021-11 | 0 | 750 | -594 | 156 | ||||
| Furniture | 2014-06 | 2021-11 | 0 | 503 | 0 | 503 | ||||
| Generator | 2014-05 | 2021-11 | 0 | 2,501 | 0 | 2,501 | ||||
| Equipment | 2014-07 | Purchased | 2021-11 | 0 | 375 | 0 | 375 | |||
| Sattchi Equipment | 2014-07 | 2021-11 | 0 | 1,703 | 0 | 1,703 | ||||
| Publicly Trade Securties | Purchased | 63,594 | 63,594 | |||||||
| 3770 Lahser Rd | Donated | 2021-02 | 1,968,745 | 1,800,000 | 160,943 | 7,802 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual Funds | 3,097,903 | 3,111,404 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| See attached depreciation schedule | 524,494 | 87,783 | 436,711 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Gimarco Mullins & Horton Legal | 15,611 | 15,611 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 3770 Lahser | 1,800,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto | 1,640 | 1,640 | ||
| Bank Charges | 27 | 27 | ||
| Dues and Subscriptions | 2,095 | 2,095 | ||
| Medical Expenses - animals | 7,916 | 7,916 | ||
| Office Supplies | 969 | 969 | ||
| Storage | 878 | 878 | ||
| Employess Meals & Enrichment | 2,369 | 2,369 | ||
| Food for animals | 53,470 | 53,470 | ||
| Supplies | 35,174 | 35,174 | ||
| Contract labor | 31,771 | 31,771 | ||
| Mgt Fees | 9,685 | 9,685 | 9,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State/Local Taxes | 115 | 115 | ||
| Federal | 3,179 |