| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM STRAT INC OPP FD | 227,708 | 228,570 |
| JPMORGAN CORE BOND | 273,930 | 313,135 |
| VANGUARD MORTGAGE-BACKED | 134,184 | 131,096 |
| VANGUARD TTL INTL BOND | 553,940 | 562,945 |
| SIX CIRCLES GLOBAL FUND | 999,561 | 971,655 |
| SIX CIRCLES CREDIT OPPORTUNITY | 314,032 | 316,191 |
| VANGUARD SHORT-TERM BOND | 321,170 | 315,237 |
| VANGUARD TOTAL BOND MKT | 156,395 | 155,771 |
| VANGUARD TOTAL INTL BD | 77,806 | 75,404 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES-JPMORGAN 3007 PRIV INV | 234,522 | 470,345 |
| FIDELITY 500 INDEX-INST FD | 1,806,767 | 2,784,975 |
| SIX CIRCLES US UNCONSTR | 1,345,502 | 1,918,298 |
| SPDR S&P 500 EFT TRUST | 1,301,893 | 3,906,071 |
| ISHARES CORE MSCI EAFE | 856,712 | 1,097,586 |
| JPMORGAN BETABUILDERS CANADA | 336,358 | 468,384 |
| SIX CIRCLES INTL UNCONSTR | 1,258,921 | 1,451,790 |
| JPMORGAN BETABUILDERS JAPAN | 400,737 | 473,853 |
| JPM BETABUILDER DEV ASIA X-JAPAN | 294,332 | 316,489 |
| JPMORGAN BETABUILDERS EUROPE | 454,844 | 474,634 |
| MATTHEWS PACIFIC TIGER | 153,653 | 225,662 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX REFUNDABLE | 4,680 | 4,680 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT OF STOCK DONATED | 471,832 |
| TIMING | 1,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 32,323 | 32,323 | 0 | |
| OFFICE MANAGEMENT FEES | 11,667 | 5,834 | 5,833 | |
| BANK FEES | 34 | 34 | 0 | |
| HPS CORE SENIOR LENDING LP - PROFESSIONAL FEES | 235 | 235 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,223 | 8,223 | 0 | |
| EXCISE TAXES | 9,220 | 0 | 0 |