| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 3,075 | 2,050 | 1,025 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FARM TILE | 2006-12-18 | 3,738 | 3,613 | S/L | 15.0000 | 125 | 125 | ||
| TILE | 2016-07-07 | 3,358 | 1,008 | S/L | 15.0000 | 223 | 223 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PFIZER INC 3.4% | 40,897 | 40,089 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FARMER GRAIN OF DORAN "D" | 225 | 225 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-HOAG BRO. FARM | 360,743 | 360,743 | 2,000,000 | |
| FARM TILE-HOAG BRO. FARM | 7,096 | 4,969 | 2,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRINCIPAL HIGH YIELD 4585 | AT COST | 21,555 | 19,929 |
| AMERICAN FUNDS EUROPACIFIC GRW 631 | AT COST | 59,805 | 58,428 |
| OPPENHEIMER DEV MKT | AT COST | ||
| DODGE & COX | AT COST | 29,607 | 27,166 |
| METROPOLITAN WEST - BOND I | AT COST | 29,941 | 27,098 |
| VANGUARD 500 INDEX FUND | AT COST | 210,964 | 298,417 |
| CAUSEWAY EMERGING MKTS | AT COST | 39,422 | 29,263 |
| CAUSEWAY INT'L VALUE | AT COST | 57,839 | 57,484 |
| FARMER'S STOCK CREDIT | AT COST | 17 | 17 |
| WESTERN ASSET CORE PLUS | AT COST | ||
| VANGUARD MID CAP | AT COST | 52,811 | 58,827 |
| VANGUARD SMALL CAP | AT COST | 62,265 | 58,958 |
| WILLIAM BLAIR EMERGING MKTS GROWTH I | AT COST | 33,817 | 29,671 |
| FEDERATED HERMES TTL RETURN BD | AT COST | 27,612 | 27,219 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM RENTAL, 209.562 ACRES | ||||
| FARM LIABILITY INSURANCE | 219 | 219 | ||
| FARM REAL ESTATE TAXES | 9,435 | 9,435 | ||
| EXPENSES | ||||
| STATE FILING FEE | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 1,000 | |||
| FOREIGN TAX | 1,206 | 1,206 | ||
| FEDERAL INCOME TAX | 128 |