| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICE | 67,895 | 8,576 | 57,820 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FD INSTL | 836,113 | 841,127 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 849,968 | 839,786 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 843,249 | 849,072 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLEARWATER INTERNATIONAL FUND | 1,739,351 | 2,195,452 |
| CLEARWATER SELECT EQUITY FUND | 846,749 | 1,134,404 |
| FIDELITY GOVT CASH RESERVE | 210,468 | 210,465 |
| PIMCO ALL ASSET INST CLASS | 842,979 | 936,720 |
| POTLATCHDELTIC CORP | 202,720 | 846,513 |
| PRIMECAP ODYSSEY STOCK FD | 71,093 | 86,481 |
| ROCK ISLAND COMPANY | 153,282 | 486,557 |
| THIRD AVENUE REAL ESTATE VALUE FD | 378,038 | 581,453 |
| VANGUARD 500 INDEX FD ADM SHS | 545,470 | 696,305 |
| VANGUARD EMERGING MKTS STK INDEX INSTL | 256,582 | 289,344 |
| VANGUARD PRIMECAP CORE FD | 213,017 | 441,139 |
| VANGUARD REIT INDEX FD ADM | 466,130 | 635,990 |
| VANGUARD SELECTED VALUE FD | 293,362 | 347,294 |
| WCM FOCUSED EMERGING MARKETS FUND INSTL | 191,268 | 222,364 |
| WEYERHAEUSER CO | 194,858 | 846,743 |
| WILLIAM BLAIR MACRO ALLOCATION FD | 799,721 | 727,567 |
| AQR EMERGING MULTI STYLE II FUND CL R6 | 236,913 | 334,358 |
| TORTOISE MLP AND PIPELINE FD | 331,566 | 392,842 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER OPPORTUNITY FUND LLP | FMV | 488,176 | 625,130 |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV | FMV | 7,500 | 247,151 |
| CLEARWATER PRIVATE OPPORTUNITY FUND V | FMV | 252,000 | 849,734 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI | FMV | 300,000 | 396,277 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII | FMV | 48,000 | 49,830 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP | FMV | 412,500 | 611,321 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC LP | FMV | 0 | 317,027 |
| CLEARWATER PRIVATE OPPORTUNITY FUND III | FMV | 0 | 163,450 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 33,377 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION EXPENSES | 5,241 | 0 | 5,241 | |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC, 37-1661465 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 1,018 | 0 | |
| OTHER DEDUCTIONS | 0 | 349 | 0 | |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP, 35-2600658 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 79 | 0 | |
| OTHER DEDUCTIONS | 0 | 4,597 | 0 | |
| CLEARWATER OPPORTUNITY FUND LLLP, 82-2233098 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 2,991 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND III, LLLP, 26-2251284 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 4 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 57 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 26 | 0 | |
| OTHER DEDUCTIONS | 0 | 3,453 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV LLLP, 45-2978316 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 1 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 2 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 69 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 14 | 0 | |
| OTHER DEDUCTIONS | 0 | 2,999 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND V, LLLP, 46-5036194 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 90 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 7,040 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | -1 | 0 | |
| SECTION 743 (B) NEGATIVE ADJ | 0 | 50 | 0 | |
| OTHER DEDUCTIONS | 0 | 10,988 | 0 | |
| HARVEST MLP INCOME FUND LLC, 27-2968896 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 188 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI, | 0 | 0 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 982 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 6 | 0 | |
| SECTION 743 (B) NEGATIVE ADJ | 0 | 1,929 | 0 | |
| OTHER DEDUCTIONS | 0 | 15,177 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND VII | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 2,704 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 217,856 | 0 | 217,856 |
| FEDERAL UBTI TAX REFUND | 5,000 | 0 | 5,000 |
| FEDERAL EXCISE TAX REFUND | 18,436 | 0 | 18,436 |
| 2019 FEDERAL EXCISE TAX REFUND | 18,137 | 0 | 18,137 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC, 37-1661465 | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | 33,436 | ||
| INTEREST | 199 | ||
| DIVIDENDS | 185 | ||
| LESS: UBTI INCOME | -14,237 | ||
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP, 35-2600658 | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | 105,078 | ||
| INTEREST | 37 | ||
| LESS: UBTI INCOME | -12,496 | ||
| CLEARWATER OPPORTUNITY FUND, LLLP, 82-2233098 | 0 | ||
| INTEREST | 2 | ||
| DIVIDENDS | 12,868 | ||
| OTHER PORTFOLIO INCOME | 8,395 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND III, LLLP, 26-2251284 | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | -844 | ||
| NET RENTAL REAL ESTATE INCOME | -62 | ||
| OTHER NET RENTAL INCOME (LOSS) | -7 | ||
| INTEREST | 934 | ||
| DIVIDENDS | 619 | ||
| ROYALTIES | 8 | ||
| OTHER PORTFOLIO INCOME | 19 | ||
| CANCELLATION OF DEBT | 243 | ||
| OTHER INCOME (LOSS) | -560 | ||
| PLUS: UBTI LOSS | 535 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND IV LLLP, 45-2978316 | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | 680 | ||
| INTEREST | 537 | ||
| DIVIDENDS | 1,718 | ||
| ROYALTIES | 6 | ||
| OTHER PORTFOLIO INCOME (LOSS) | -161 | ||
| CANCELLATION OF DEBT | 23 | ||
| OTHER INCOME (LOSS) | 771 | ||
| LESS: UBTI INCOME | -4,393 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND V, LLLP, 46-5036194 | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | 6,563 | ||
| NET RENTAL REAL ESTATE INCOME | -18 | ||
| OTHER NET RENTAL INCOME | -3 | ||
| INTEREST | 2,731 | ||
| DIVIDENDS | 18,771 | ||
| ROYALTIES | 1,121 | ||
| OTHER PORTFOLIO INCOME (LOSS) | -569 | ||
| CANCELLATION OF DEBT | -46 | ||
| OTHER INCOME (LOSS) | 671 | ||
| LESS: UBTI INCOME | -3,793 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND VI, LLLP | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | 3,287 | ||
| NET RENTAL REAL ESTATE INCOME | 0 | -240 | 0 |
| OTHER NET RENTAL INCOME | -480 | ||
| INTEREST | 558 | ||
| DIVIDENDS | 628 | ||
| ROYALTIES | 294 | ||
| OTHER PORTFOLIO INCOME | 38 | ||
| OTHER INCOME (LOSS) | -19 | ||
| LESS: UBTI INCOME | -2,076 | ||
| HARVEST MLP INCOME FUND | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | -33 | ||
| DIVIDENDS | 13 | ||
| PLUS: UBTI LOSS | 33 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND VII, LLC, 84-5014159 | 0 | ||
| ORDINARY BUSINESS INCOME (LOSS) | 22 | ||
| NET RENTAL REAL ESTATE INCOME | -37 | ||
| INTEREST | 7 | ||
| DIVIDENDS | 1 | ||
| PLUS: UBTI LOSS | 0 | 334 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 SECOND QUARTER EXCISE TAX | 1 | 0 | 0 | |
| 2020 UBTI OVERPAYMENT APPLIED TO 2021 | 5,000 | 0 | 0 | |
| 2020 EXCISE OVERPAYMENT APPLIED TO 2021 | 18,436 | 0 | 0 | |
| FOREIGN TAX PAID | 0 | 7,559 | 0 | |
| FOREIGN TAX PAID THRU COF | 0 | 755 | 0 | |
| FOREIGN TAX PAID THRU CPOF III | 0 | 66 | 0 | |
| FOREIGN TAX PAID THRU CPOF IV | 0 | 29 | 0 | |
| FOREIGN TAX PAID THRU CPOF V | 0 | 377 | 0 | |
| FOREIGN TAX PAID THRU CPOF VI | 0 | 4 | 0 | |
| HARVEST MLP INCOME FUND | 0 | 1 | 0 |