| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICE | 36,001 | 3,843 | 30,658 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FD INSTL | 437,020 | 442,207 |
| PERFORMANCE TRUST STRATEGIC BOND FD | 445,939 | 441,394 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 443,131 | 445,214 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLEARWATER INTERNATIONAL FUND | 851,461 | 1,014,305 |
| CLEARWATER SELECT EQUITY FUND | 521,816 | 666,033 |
| FIDELITY GOVT CASH RESERVE | 82,756 | 82,755 |
| PIMCO ALL ASSET INST CLASS | 393,481 | 448,194 |
| POTLATCHDELTIC CORP | 12,247 | 226,548 |
| PRIMECAP ODYSSEY STOCK FD | 52,152 | 63,100 |
| ROCK ISLAND COMPANY | 76,724 | 243,503 |
| THIRD AVENUE REAL ESTATE VALUE FD | 180,254 | 284,925 |
| VANGUARD 500 INDEX FD ADM SHS | 363,167 | 463,112 |
| VANGUARD EMERGING MKTS STK INDEX INSTL | 117,040 | 132,163 |
| VANGUARD PRIMECAP CORE FD | 81,671 | 165,285 |
| VANGUARD REIT INDEX FD ADM | 212,703 | 293,077 |
| VANGUARD SELECTED VALUE FD | 196,161 | 231,141 |
| WCM FOCUSED EMERGING MARKETS FUND INSTL | 80,714 | 92,361 |
| WEYERHAEUSER CO | 24,938 | 215,577 |
| WILLIAM BLAIR MACRO ALLOCATION FD | 437,629 | 410,278 |
| TORTOISE MLP AND PIPELINE FD | 158,840 | 188,195 |
| AQR EMERGING MULTI STYLE II FUND CL R6 | 104,226 | 144,965 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER OPPORTUNITY FUND LLLP | AT COST | 292,899 | 375,078 |
| CLEARWATER PRIVATE OPPORTUNITY FUND III | AT COST | 0 | 81,725 |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV | AT COST | 3,750 | 123,575 |
| CLEARWATER PRIVATE OPPORTUNITY FUND V | AT COST | 126,000 | 424,867 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI | AT COST | 180,000 | 237,766 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP | AT COST | 192,500 | 285,372 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC LP | AT COST | 0 | 158,513 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 23,997 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 26 | 0 | 26 | |
| INSURANCE | 1,855 | 0 | 1,855 | |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC, 37-1661465 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 509 | 0 | |
| OTHER DEDUCTIONS | 0 | 174 | 0 | |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP, 35-2600658 | 0 | 0 | 0 | |
| SECTION 179 DEDUCTION | 0 | 36 | 0 | |
| OTHER DEDUCTIONS | 0 | 2,146 | 0 | |
| CLEARWATER OPPORTUNITY FUND, LLLP, 82-2233098 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,794 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND III, LLLP, 26-2251284 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 2 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 29 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 13 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,727 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV LLLP, 45-2978316 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 1 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 35 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 7 | 0 | |
| OTHER DEDUCTIONS | 0 | 1,499 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND V, LLLP, 46-5036194 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 45 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 3,520 | 0 | |
| SECTION 743(B) NEGATIVE ADJUSTMENTS | 0 | 25 | 0 | |
| OTHER DEDUCTIONS | 0 | 5,494 | 0 | |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI, LLLP | 0 | 0 | 0 | |
| SECTION 59(E)(2) DEDUCTION | 0 | 589 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 3 | 0 | |
| SECTION 743(B) NEGATIVE ADJUSTMENTS | 0 | 1,158 | 0 | |
| OTHER DEDUCTIONS | 0 | 9,106 | 0 | |
| HARVEST MLP INCOME FUND LLC 27-2968896 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 90 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 108,303 | 0 | 108,303 |
| FEDERAL EXCISE TAX REFUND | 8,774 | 0 | 8,774 |
| FEDERAL UBTI REFUND | 5,000 | 0 | 5,000 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC, 37-1661465 | 0 | ||
| ORDINARY BUSINESS INCOME | 16,718 | ||
| INTEREST | 99 | ||
| DIVIDENDS | 93 | ||
| LESS: UBTI INCOME | -7,118 | ||
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II, LP, 35-2600658 | 0 | ||
| ORDINARY BUSINESS INCOME | 49,053 | ||
| INTEREST | 17 | ||
| LESS: UBTI INCOME | -5,833 | ||
| CLEARWATER OPPORTUNITY FUND, LLLP, 82-2233098 | 0 | ||
| INTEREST | 1 | ||
| DIVIDENDS | 7,720 | ||
| OTHER PORTFOLIO INCOME | 5,038 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND III, LLLP, 26-2251284 | 0 | ||
| ORDINARY BUSINESS INCOME/LOSS | -422 | ||
| NET RENTAL REAL ESTATE INCOME/LOSS | -31 | ||
| OTHER NET RENTAL INCOME/LOSS | 0 | -3 | 0 |
| INTEREST | 467 | ||
| DIVIDENDS | 310 | ||
| ROYALTIES | 4 | ||
| OTHER PORTFOLIO INCOME | 9 | ||
| CANCELLATION OF DEBT | 121 | ||
| OTHER INCOME/LOSS | -279 | ||
| PLUS: UBTI LOSS | 267 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND IV LLLP, 45-2978316 | 0 | ||
| ORDINARY BUSINESS INCOME | 340 | ||
| INTEREST | 269 | ||
| DIVIDENDS | 859 | ||
| ROYALTIES | 3 | ||
| OTHER PORTFOLIO INCOME/LOSS | -80 | ||
| CANCELLATION OF DEBT | 11 | ||
| OTHER INCOME/LOSS | 386 | ||
| LESS: UBTI INCOME | -2,196 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND V, LLLP, 46-5036194 | 0 | ||
| ORDINARY BUSINESS INCOME | 3,281 | ||
| NET RENTAL REAL ESTATE INCOME/LOSS | -9 | ||
| OTHER NET RENTAL INCOME/LOSS | -2 | ||
| INTEREST | 1,365 | ||
| DIVIDENDS | 9,386 | ||
| ROYALTIES | 561 | ||
| OTHER PORTFOLIO INCOME | -284 | ||
| CANCELLATION OF DEBT | -23 | ||
| OTHER INCOME/LOSS | 336 | ||
| LESS: UBTI INCOME | -1,896 | ||
| CLEARWATER PRIVATE OPPORTUNITY FUND VI, LLLP | 0 | ||
| ORDINARY BUSINESS INCOME | 1,972 | ||
| NET RENTAL REAL ESTATE INCOME/LOSS | -144 | ||
| OTHER NET RENTAL INCOME/LOSS | -288 | ||
| INTEREST | 336 | ||
| DIVIDENDS | 377 | ||
| ROYALTIES | 176 | ||
| OTHER PORTFOLIO INCOME | 24 | ||
| OTHER INCOME/LOSS | -11 | ||
| LESS: UBTI INCOME | -1,246 | ||
| HARVEST MLP INCOME FUND LLC, 27-2968896 | 0 | ||
| ORDINARY BUSINESS INCOME/LOSS | -16 | ||
| DIVIDENDS | 6 | ||
| PLUS: UBTI LOSS | 17 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 EXCISE TAX APPLIED TO 2021 | 8,774 | 0 | 0 | |
| 2020 UBTI TAX APPLIED TO 2021 | 5,000 | 0 | 0 | |
| 2020 SECOND QUARTER EXCISE TAX | 1 | 0 | 0 | |
| FOREIGN TAX PAID | 0 | 3,460 | 0 | |
| FOREIGN TAX PAID THRU CLEARWATER OPPORTUNITY FUND | 0 | 453 | 0 | |
| FOREIGN TAX PAID THRU CPOF III | 0 | 33 | 0 | |
| FOREIGN TAX PAID THRU CPOF IV | 0 | 14 | 0 | |
| FOREIGN TAX PAID THRU CPOF V | 0 | 189 | 0 | |
| FOREIGN TAX PAID THRU CPOF VI | 0 | 2 | 0 | |
| FOREIGN TAX PAID THRU HARVEST MLP INCOME FUND | 0 | 1 | 0 |