| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOBILE HOME | 2016-12-29 | 8,500 | 1,713 | S/L | 20.0000 | 425 | |||
| CABIN | 2016-12-29 | 118,500 | 11,977 | S/L | 40.0000 | 2,962 | |||
| SHED | 2016-12-29 | 73,000 | 7,378 | S/L | 40.0000 | 1,825 | |||
| BARN | 2016-12-29 | 30,000 | 3,032 | S/L | 40.0000 | 750 | |||
| OFFICE | 2016-12-29 | 10,000 | 1,011 | S/L | 40.0000 | 250 | |||
| LAND - 27290 N HWY 550 | 2016-12-29 | 805,000 | |||||||
| FENCING @ 27290 N HWY 550 | 2017-07-01 | 38,806 | 6,791 | S/L | 20.0000 | 1,940 | |||
| IRRIGATION PUMP @ 27290 N HWY 550 | 2017-05-01 | 12,477 | 9,150 | S/L | 5.0000 | 2,495 | |||
| SOLAR @27290 N HWY 550 | 2017-11-01 | 68,642 | 11,391 | S/L | 20.0000 | 3,432 | |||
| MOBILE HOME REMODEL | 2017-12-31 | 7,000 | 1,050 | S/L | 20.0000 | 350 | |||
| TRAILER/OFFICE IMPROVEMENTS | 2018-12-01 | 86,643 | 9,025 | S/L | 20.0000 | 4,332 | |||
| IRRIGATION SYSTEM | 2018-02-01 | 50,318 | 9,784 | S/L | 15.0000 | 3,354 | |||
| '89 TOYOTA TRUCK | 2018-02-01 | 3,000 | 2,917 | S/L | 3.0000 | 83 | |||
| IRRIGATION | 2019-04-23 | 2,701 | 300 | S/L | 15.0000 | 180 | |||
| FLAGSTONE PATIO | 2019-08-31 | 4,442 | 296 | S/L | 20.0000 | 222 | |||
| TRAILER REMODEL | 2019-04-23 | 2,412 | 201 | S/L | 20.0000 | 121 | |||
| 2008 TOYOTA TUNDRA | 2021-01-05 | 15,830 | S/L | 5.0000 | 3,166 | ||||
| TRAILER IMPROVEMENTS | 2021-02-23 | 6,890 | S/L | 20.0000 | 287 | ||||
| CABIN IMPROVEMENTS | 2021-04-21 | 3,396 | S/L | 20.0000 | 113 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| '89 TOYOTA TRUCK | 2018-02 | PURCHASE | 2021-06 | 1,500 | 3,000 | 1,500 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 42,782 | 42,782 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 69,725 | 69,725 |
| EXCHANGE TRADED & CLOSE ENDED FUNDS | 181,863 | 181,864 |
| EQUITY TRUST | 109,030 | 109,030 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND LEASEHOLD IMPROVEMENTS | 539,557 | 99,303 | 440,254 | 539,557 |
| LAND | 805,000 | 805,000 | 805,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AMERICAN EXPRESS FEES | 133 | 133 | ||
| ANIMAS CONSOLIDATED DITCH FEE | 200 | 200 | ||
| BANK SERVICE FEES | 401 | 401 | ||
| CHECK SUPPLIES | 49 | 49 | ||
| EQUIP MAINTENANCE AND REPAIR | 3,175 | 3,175 | ||
| FUEL | 1,403 | 1,403 | ||
| IRRIGATION EQUIPMENT | 3,130 | 3,130 | ||
| MISCELLANEOUS | 8 | |||
| PAYROLL SERVICE FEES | 1,724 | 1,724 | ||
| PROPERTY AND LIABILITY INS | 1,448 | 1,448 | ||
| PROPERTY MAINTENANCE | 11,011 | 11,011 | ||
| SMALL TOOLS AND SUPPLIES | 9,772 | 9,772 | ||
| UTILITES | 521 | 521 | ||
| VEHICLE REGISTRATION FEES | 290 | 290 | ||
| WASTE DISPOSAL | 652 | 652 | ||
| WORKERS COMPENSATION INS | 6,577 | 6,577 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON SECURITIES | 15,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 175 | 175 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VEHICLE REGISTRATION | 362 | 362 |