| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,764 | 776 | 6,988 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON SIM HIGH | 12,389 | 12,389 |
| GUGGENHEIM TOTAL RETURN | 14,134 | 14,134 |
| METROPOLITAN WEST TOTAL | 99,449 | 99,449 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARON EMRG MKTS FD INST | 8,478 | 8,478 |
| DFA GLBL REAL ESTATE | 2,627 | 2,627 |
| DFA INTL CORE EQTY PORT | 20,645 | 20,645 |
| DFA US CORE EQTY 1 PORT | 73,672 | 73,672 |
| SHELTON GREEN ALPHA | 4,693 | 4,693 |
| VANGUARD UTILITIES INDEX | 5,788 | 5,788 |
| GQG PARTNERS EMRG MA | 7,994 | 7,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 73,763 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE AND FEES | 5 | 0 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,921 | 2,921 | 0 |