| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,300 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ML ISHARES IBOXX | 2020-11 | PURCHASE | 2021-03 | 33,499 | 35,739 | -2,240 | ||||
| ML SCHWAB US DIVIDEND EQTY | 2019-10 | PURCHASE | 2021-03 | 6,302 | 4,781 | 1,521 | ||||
| ML VANGUARD SMALL CAP | 2020-07 | PURCHASE | 2021-03 | 1,660 | 1,257 | 403 | ||||
| ML GOLDMAN SACHS ETF TRUST | 2020-11 | PURCHASE | 2021-03 | 626 | 580 | 46 | ||||
| ML SPDR PORTFOLIO S&P 500 G | 2017-01 | PURCHASE | 2021-03 | 7,013 | 3,422 | 3,591 | ||||
| ML SPDR PORTFOLIO S&P 500 G | 2018-08 | PURCHASE | 2021-03 | 7,013 | 4,700 | 2,313 | ||||
| ML ISHARES EDGE MSCI | 2018-04 | PURCHASE | 2021-03 | 15,298 | 10,518 | 4,780 | ||||
| ML VANGUARD TOTAL STK MKT | 2013-01 | PURCHASE | 2021-05 | 15,701 | 5,526 | 10,175 | ||||
| ML ISHARES EXPANDED | 2019-04 | PURCHASE | 2021-05 | 746 | 438 | 308 | ||||
| ML SCHWAB US DIVIDEND EQTY | 2019-10 | PURCHASE | 2021-05 | 2,152 | 1,539 | 613 | ||||
| ML GOLDMAN SACHS ETF TRUST | 2020-11 | PURCHASE | 2021-05 | 1,242 | 1,087 | 155 | ||||
| ML SPDR PORTFOLIO S&P 500 G | 2018-08 | PURCHASE | 2021-05 | 8,620 | 5,403 | 3,217 | ||||
| ML ISHARES EDGE MSCI | 2018-04 | PURCHASE | 2021-05 | 6,007 | 3,893 | 2,114 | ||||
| ML ISHARES EDGE MSCI | 2018-05 | PURCHASE | 2021-05 | 3,579 | 2,215 | 1,364 | ||||
| ML ISHARES EDGE MSCI | 2018-10 | PURCHASE | 2021-05 | 6,902 | 4,463 | 2,439 | ||||
| ML WISDOMTREE U.SS. QUALITY | 2015-05 | PURCHASE | 2021-05 | 1,485 | 796 | 689 | ||||
| ML DOUBLELINE TOTAL RETURN | 2014-11 | PURCHASE | 2021-07 | 1 | 1 | |||||
| ML AMER FUNDS AMERICAN | 2016-05 | PURCHASE | 2021-07 | 25 | 19 | 6 | ||||
| JMS GS ACTIVEBETA LGCP ETF | 2020-11 | PURCHASE | 2021-10 | 2,506 | 2,030 | 476 | ||||
| JMS INV OPTIMUM YLD K1 ETF | 2021-10 | PURCHASE | 2021-11 | 39,469 | 40,019 | -550 | ||||
| JMS VNGRD SHRT TRM CORP ETF | 2021-01 | PURCHASE | 2021-10 | 11,312 | 11,415 | -103 | ||||
| JMS VNGRD INTRM CORP BD ETF | 2021-01 | PURCHASE | 2021-10 | 3,660 | 3,742 | -82 | ||||
| JMS VNGRD SMLL CAP GRWTH ETF | 2021-05 | PURCHASE | 2021-10 | 1,443 | 1,350 | 93 | ||||
| JMS VNGRD MID CAP ETF | 2021-05 | PURCHASE | 2021-10 | 1,241 | 1,149 | 92 | ||||
| JMS DOUBLELN T/R BD I | 2021-01 | PURCHASE | 2021-10 | 29,289 | 30,547 | -1,258 | ||||
| JMS ISHS EXPANDED TECH ETF | 2021-01 | PURCHASE | 2021-10 | 4,662 | 2,485 | 2,177 | ||||
| JMS ISHS MSCI USA QLTY ETF | 2018-10 | PURCHASE | 2021-10 | 1,240 | 744 | 496 | ||||
| JMS SPDR S&P 500 GROWTH ETF | 2021-01 | PURCHASE | 2021-10 | 26,213 | 15,455 | 10,758 | ||||
| JMS VNGRD INTRM CORP BD ETF | 2020-07 | PURCHASE | 2021-10 | 10,698 | 11,003 | -305 | ||||
| JMS VNGRD SMLL CAP GROWTH ETF | 2020-07 | PURCHASE | 2021-10 | 31,176 | 22,632 | 8,544 | ||||
| JMS VNGRD TTL STK MKT ETF | 2021-01 | PURCHASE | 2021-10 | 2,777 | 1,565 | 1,212 | ||||
| WF BIOTELEMETRY INC | 2016-05 | PURCHASE | 2021-02 | 18,000 | 4,407 | 13,593 | ||||
| WF TENN VALLEY AUTH 3.95% | 2021-02 | PURCHASE | 2021-12 | 110 | 114 | -4 | ||||
| WF PWR BNDS DUE 05/01/29 | 2021-05 | PURCHASE | 2021-12 | 321 | 345 | -24 | ||||
| WF TENN VALLEY AUTH 3.95% | 2015-07 | PURCHASE | 2021-12 | 7,403 | 7,427 | -24 | ||||
| WF PWR BNDS DUE 05/01/29 | 2015-10 | PURCHASE | 2021-12 | 12,907 | 13,469 | -562 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM CORPORATE BOND | 78,149 | 79,391 |
| GENERAL MOTORS FINL | 20,000 | 19,571 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALGONQUIN PWR & UTIL CRP | 9,784 | 16,936 |
| AMER FUNDS AMERICAN BALANCED FUND | 63,180 | 80,677 |
| B&G FOODS INC | 15,761 | 15,572 |
| BIOTELEMETRY INC | ||
| CHEVRON CORPORATION | 18,036 | 48,746 |
| CORNING | 7,583 | 12,903 |
| ECOLAB INC | 4,737 | 37,525 |
| EXPEDITORS INTL WASH INC | 8,825 | 25,570 |
| GOLDMAN SACHS ETF TRUST | 51,903 | 68,120 |
| HANNON ARMSTRONG SUSTAINABLE INFRAS | 16,536 | 43,046 |
| HEALTHPEAK PPTYS INC | 20,261 | 20,913 |
| ISHARES 0-5 YEAR | 14,243 | 14,723 |
| ISHARES GOLD TRUST | 6,345 | 6,962 |
| ISHARES IBOXX | ||
| KENNAMETAL INC | 8,097 | 7,898 |
| LOWES | 5,422 | 28,284 |
| NATIONAL HEALTH INVS INC | 11,076 | 16,344 |
| NESTLE S A REG ADR | 8,855 | 28,074 |
| ORION OFFICE REIT INC ONL | 371 | 335 |
| PROCTOR & GAMBLE | 15,208 | 39,219 |
| PROSHARES TRUST S&P 500 DIV ARISTOCR | 55,986 | 59,988 |
| REALTY INCOME CORP | 10,851 | 12,954 |
| SOUTH JERSEY INDUSTRIES INC | 10,099 | 13,472 |
| SPDR PORTFOLIO S&P 500 | ||
| STARBUCKS | 7,820 | 15,878 |
| UNIVERSAL HEALTH SERVICES INC | 2,260 | 6,646 |
| VANGUARD INTRMDIATE-TERM CORPORATE | 24,584 | 23,747 |
| VANGUARD SMALL CAP | ||
| VANGUARD TOTAL STK MKT | 37,322 | 83,538 |
| VANGUARD MID CAP ETF | 36,989 | 41,018 |
| ZOETIS INC CLASS A ZTS | 5,671 | 38,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLSTATE CORP 4.75% | 13,935 | 14,275 | |
| DIGITAL REALTY TRUST PFD | 14,168 | 14,565 | |
| DOUBLELINE TOTAL RETURN | 40,132 | 39,719 | |
| ISHARES EDGE MSCI USA QUALITY FACTOR | 19,130 | 33,770 | |
| ISHARES EXPANDED TECH SECTOR | 24,738 | 49,609 | |
| JP MORGAN GLOBAL ALLOCATION | 55,656 | 70,731 | |
| JP MORGAN RE I INCOME BLDR FD CL A | 41,732 | 44,084 | |
| PIMCO FD PAC INVT MGNT SER TOTAL RER | 85,995 | 78,670 | |
| SCHWAB US DIVIDEND EQUITY | 70,129 | 101,199 | |
| TENN VALLEY AUTH 3.955% | |||
| WISDOMTREE TR | 53,137 | 86,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 352 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE | 204 | |||
| MISC | 100 | |||
| SERVICE FEE | 9 | |||
| MLADVISORY FEES | 5,676 | 5,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 344 | |||
| FOREIGN TAXES | 397 | 397 |