| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 969 | 969 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBW4 CAPITAL ONE FINANCIA | 98,879 | 108,867 |
| 9128283W8 US TREASURY NOTE | 74,300 | 81,059 |
| 91324PDK5 UNITEDHEALTH GROUP | 107,026 | 111,452 |
| 912828U24 US TREASURY NOTE 2.0 | ||
| 912810EQ7 US TREASURY BOND 6.2 | 172,674 | 152,732 |
| 40414LAL3 HCP INC 3.875% 8/15/ | ||
| 92826CAM4 VISA INC | 52,538 | 50,645 |
| 71884AH44 PHOENIX AZ CIVIC IMP | 30,000 | 29,454 |
| 548661DP9 LOWE'S COS INC | 51,954 | 53,346 |
| 713448EL8 PEPSICO INC | 55,878 | 52,606 |
| 912828K74 US TREASURY NOTE 2.0 | 92,343 | 97,976 |
| 808513AM7 CHARLES SCHWAB CORP | 105,252 | 107,298 |
| 46625HRL6 JPMORGAN CHASE & CO | 79,535 | 81,815 |
| 912828QN3 US TREASURY NOTE 3.1 | ||
| 61945CAC7 MOSAIC CO 4.250% 11/ | 54,265 | 52,591 |
| 96332HCF4 WHIRLPOOL CORP 3.700 | 24,950 | 25,779 |
| 92857WBJ8 VODAFONE GROUP PLC | 113,802 | 108,045 |
| 912828G38 US TREASURY NOTE 2.2 | 90,119 | 93,305 |
| 637417AL0 NATIONAL RETAIL PROP | 51,806 | 56,214 |
| 91159HHA1 US BANCORP 4.125% 5/ | ||
| 718172AT6 PHILIP MORRIS INTL 2 | 49,436 | 50,632 |
| 57636QAB0 MASTERCARD INC 3.375 | 104,824 | 105,223 |
| 912828XG0 US TREASURY NOTE | 174,145 | 176,628 |
| 501044DE8 KROGER CO | 64,641 | 67,540 |
| 912828Z94 US TREASURY NOTE | 52,197 | 50,258 |
| 68389XBL8 ORACLE CORP | 104,428 | 101,979 |
| 149123CH2 CATERPILLAR INC | 108,513 | 104,205 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 825690100 SHUTTERSTOCK INC | 5,172 | 10,423 |
| 55261F104 M & T BANK CORPORATI | ||
| 570535104 MARKEL HOLDINGS | 25,851 | 28,382 |
| 592688105 METTLER-TOLEDO INTL | 15,886 | 32,247 |
| 12571T100 CMC MATERIALS INC | 8,331 | 13,418 |
| 13765N107 CANNAE HOLDINGS INC | ||
| 115236101 BROWN & BROWN INC | 11,075 | 21,857 |
| 225310101 CREDIT ACCEPTANCE CO | 7,533 | 15,129 |
| 530307305 LIBERTY BROADBAND CO | 19,974 | 29,642 |
| 531229854 LIBERTY FORMULA ONE | 9,479 | 14,861 |
| 531229607 LIBERTY SIRIUSXM GRO | ||
| 75606N109 REALPAGE INC | ||
| 620076307 MOTOROLA SOLUTIONS, | ||
| 117043109 BRUNSWICK CORP | 6,619 | 12,088 |
| 515098101 LANDSTAR SYS INC COM | 6,789 | 11,278 |
| 88162G103 TETRA TECH INC NEW | 2,480 | 5,264 |
| 91347P105 UNIVERSAL DISPLAY CO | 8,767 | 8,086 |
| 974155103 WINGSTOP INC | 5,031 | 6,566 |
| 218681104 CORE-MARK HOLDING CO | ||
| 29977A105 EVERCORE INC | 6,760 | 11,819 |
| 743315103 PROGRESSIVE CORP OHI | 8,315 | 10,676 |
| 422806208 HEICO CORP CL A | 19,508 | 24,419 |
| 03662Q105 ANSYS INC | 11,936 | 23,265 |
| 31620R303 FNF GROUP | 2,591 | 3,131 |
| 89400J107 TRANSUNION | 13,064 | 19,329 |
| 83088V102 SLACK TECHNOLOGIES I | ||
| 531229870 LIBERTY FORMULA ONE | 723 | 1,127 |
| G47567105 IHS MARKIT LTD | 1,331 | 2,791 |
| 43300A203 HILTON WORLDWIDE HOL | 24,250 | 41,493 |
| 12504L109 CBRE GROUP INC | 10,164 | 22,245 |
| M98068105 WIX.COM LTD | 21,451 | 20,355 |
| 511656100 LAKELAND FINL CORP | 6,832 | 12,662 |
| 056525108 BADGER METER INC | ||
| 30214U102 EXPONENT INC | ||
| 436893200 HOME BANCSHARES INC/ | 8,788 | 11,712 |
| 009158106 AIR PRODS & CHEMS IN | 5,367 | 7,302 |
| 778296103 ROSS STORES INC | 5,772 | 7,314 |
| 91879Q109 VAIL RESORTS INC COM | 14,476 | 20,658 |
| 22160N109 COSTAR GROUP, INC | 44,113 | 44,968 |
| G0450A105 ARCH CAPITAL GROUP L | 9,809 | 11,913 |
| 11284V105 BROOKFIELD RENEWABLE | 8,429 | 6,814 |
| 530307107 LIBERTY BROADBAND CO | 4,968 | 7,562 |
| 448579102 HYATT HOTELS CORP | 6,822 | 9,206 |
| 489398107 KENNEDY-WILSON HOLDI | 6,817 | 8,597 |
| 194014106 COLFAX CORPORATION | 1,988 | 3,586 |
| 537008104 LITTELFUSE INC COM | 6,223 | 12,273 |
| 48666K109 KB HOME | 8,897 | 11,138 |
| 610236101 MONRO INC | 11,811 | 10,489 |
| 16359R103 CHEMED CORP NEW | 10,266 | 12,697 |
| 128246105 CALAVO GROWERS INC | ||
| 55303J106 MGP INGREDIENTS INC | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 217204106 COPART INC COM | 25,204 | 45,789 |
| 311900104 FASTENAL CO | 11,051 | 21,652 |
| 45168D104 IDEXX CORP | 6,784 | 16,462 |
| 526057104 LENNAR CORPORATION C | 12,333 | 26,368 |
| 595017104 MICROCHIP TECHNOLOGY | 11,680 | 23,332 |
| 09215C105 BLACK KNIGHT INC | 21,585 | 28,431 |
| 92343E102 VERISIGN INC COM | 19,484 | 24,621 |
| 00846U101 AGILENT TECHNOLOGIES | 4,749 | 6,226 |
| 531229409 LIBERTY SIRIUSXM GRO | ||
| 893641100 TRANSDIGM GROUP INC | 38,978 | 50,266 |
| M15342104 AUDIOCODES LTD | 10,076 | 11,221 |
| 466032109 J & J SNACK FOODS CO | ||
| 553530106 MSC INDL DIRECT INC | 6,783 | 8,406 |
| 192422103 COGNEX CORP | 3,234 | 3,966 |
| 573284106 MARTIN MARIETTA MATL | 9,641 | 17,621 |
| 929160109 VULCAN MATERIALS COM | 23,268 | 35,289 |
| 19247A100 COHEN & STEERS INC | 6,462 | 11,656 |
| 576690101 MATERION CORP | 7,092 | 11,676 |
| 538034109 LIVE NATION ENT INC | 14,588 | 31,000 |
| 48251W104 KKR & CO INC -A | 18,138 | 52,448 |
| 76131D103 RESTAURANT BRANDS IN | ||
| 86614U100 SUMMIT MATERIALS INC | 4,056 | 8,791 |
| G0403H108 AON PLC | 5,266 | 8,416 |
| 78409V104 S&P GLOBAL INC | ||
| 67103H107 O'REILLY AUTOMOTIVE | 21,033 | 40,255 |
| 109194100 BRIGHT HORIZONS FAMI | 6,620 | 5,790 |
| 000957100 ABM INDS INC COM | 7,254 | 8,007 |
| 147528103 CASEYS GEN STORES IN | 8,694 | 9,868 |
| 29261A100 ENCOMPASS HEALTH COR | 10,317 | 10,768 |
| 05605H100 BWX TECHNOLOGIES INC | 10,205 | 8,618 |
| 19239V302 COGENT COMMUNICATION | 8,028 | 10,538 |
| 115637209 BROWN FORMAN CORP CL | 2,921 | 3,862 |
| 577933104 MAXIMUS INC | 7,283 | 9,640 |
| 92345Y106 VERISK ANALYTICS INC | 11,067 | 16,469 |
| 256677105 DOLLAR GENERAL CORP | 12,059 | 15,565 |
| 852234103 BLOCK INC | 2,025 | 5,330 |
| 11275Q107 BROOKFIELD INFRASTRU | 21,283 | 27,987 |
| 33616C100 FIRST REPUBLIC BANK/ | 4,689 | 10,532 |
| 55354G100 MSCI INC | 5,045 | 14,092 |
| 313148306 FED AGRIC MTG CORP | 6,908 | 11,154 |
| 00258W108 AARON'S CO INC/THE | 6,725 | 9,466 |
| 03071H100 AMERISAFE INC | ||
| 052769106 AUTODESK INC | 19,060 | 33,180 |
| 29358P101 ENSIGN GROUP INC/THE | 7,885 | 15,365 |
| 366651107 GARTNER INC | 6,044 | 15,713 |
| 902252105 TYLER TECHNOLOGIES I | 32,293 | 41,422 |
| 615369105 MOODYS CORP | 6,405 | 12,108 |
| 25754A201 DOMINOS PIZZA INC | 11,790 | 24,831 |
| 112585104 BROOKFIELD ASSET MAN | 36,543 | 66,418 |
| 739276103 POWER INTERGRATIONS | 5,300 | 9,289 |
| 747316107 QUAKER CHEM CORP | 6,924 | 9,462 |
| 904708104 UNIFIRST CORP MASS | 6,221 | 7,574 |
| 55027E102 LUMINEX CORP | ||
| 824889109 SHOE CARNIVAL INC | 4,335 | 11,685 |
| 74319R101 PROG HOLDINGS INC | ||
| 564563104 MANTECH INTERNATIONA | 10,326 | 9,700 |
| 617700109 MORNINGSTAR INC | ||
| 015857105 ALGONQUIN POWER & UT | 8,150 | 9,060 |
| 776696106 ROPER TECHNOLOGIES I | 24,455 | 31,479 |
| 143130102 CARMAX INC | 26,970 | 42,325 |
| 44267D107 HOWARD HUGHES CORP/T | 11,448 | 10,382 |
| 40171V100 GUIDEWIRE SOFTWARE I | 21,490 | 23,047 |
| 029899101 AMERICAN STATES WATE | ||
| 104674106 BRADY CORP | ||
| 854231107 STANDEX INTL CORP CO | 6,884 | 13,390 |
| 06417N103 BANK OZK | 8,494 | 14,517 |
| 65336K103 NEXSTAR BROADCASTING | 8,518 | 14,796 |
| 165303108 CHESAPEAKE UTILS COR | 6,628 | 11,665 |
| 525558201 LEMAITRE VASCULAR IN | 7,398 | 12,005 |
| 903002103 UMH PROPERTIES INC | 8,311 | 12,790 |
| 90337L108 U.S. PHYSICAL THERAP | 12,094 | 10,511 |
| 36255NAS4 GS MORTGAGE SECURITI | 113,273 | 108,072 |
| 89854H102 TTEC HOLDINGS INC | 2,861 | 2,898 |
| 17888H103 CIVITAS RESOURCES IN | 9,022 | 9,304 |
| 464287598 ISHARES RUSSELL 1000 | 140,596 | 318,227 |
| 003021714 ABERDEEN EMERG MARKE | 266,324 | 332,992 |
| BIT990000 BLACKSTONE REAL ESTA | 200,000 | 251,202 |
| 31339UZT0 FHLMC POOL #QA4354 | 27,707 | 28,229 |
| 747601201 QUALTRICS INTERNATIO | 1,676 | 1,416 |
| 3131XRPR9 FHLMC POOL #ZL9432 | 17,733 | 18,921 |
| 464287507 ISHARES CORE S&P MID | 207,068 | 594,468 |
| 74925K581 BOSTON P LNG/SHRT RE | 71,932 | 85,389 |
| 78410G104 SBA COMMUNICATIONS C | 27,155 | 40,458 |
| 12618T105 CRA INTL INC | 7,680 | 9,616 |
| 03064D108 AMERICOLD REALTY TRU | 8,570 | 8,066 |
| 87105L104 SWITCH INC | 8,717 | 9,967 |
| 665531307 NORTHERN OIL AND GAS | 9,698 | 11,401 |
| 464287804 ISHARES CORE S&P SMA | 221,562 | 458,613 |
| 000843201 ACAP STRATEGIC FUND- | 200,000 | 223,139 |
| 674215207 OASIS PETROLEUM INC | 7,305 | 13,229 |
| 00143W859 INV OPP DEVELOP MRKT | 201,717 | 301,157 |
| GTC996442 CORBIN MULTI STRATEG | 402,627 | 413,356 |
| 89154M702 TOUCHSTONE SANDS EM | 325,319 | 335,914 |
| NBP993844 NB CROSSROADS PRIV M | 139,489 | 227,532 |
| 407497106 HAMILTON LANE INC | 10,167 | 12,020 |
| 483007704 KAISER ALUMINUM CORP | 10,413 | 7,985 |
| 00912X302 AIR LEASE CORP | 11,525 | 11,058 |
| 46090F100 INVESCO OPTIMUM YIEL | 99,457 | 62,567 |
| PFX990006 PIMCO FLEXIBLE CREDI | 250,000 | 242,059 |
| 65341D102 NEXPOINT RESIDENTIAL | 4,464 | 12,491 |
| 29786A106 ETSY INC | 14,974 | 14,669 |
| 04314H402 ARTISAN INTERNATIONA | 235,071 | 325,328 |
| 22544R305 CREDIT SUISSE COMM R | 349,390 | 405,675 |
| IWI993008 IRONWOOD INSTITUTION | 250,000 | 270,754 |
| 01973R101 ALLISON TRANSMISSION | 9,373 | 9,560 |
| 14064D873 F&T BHVRL SM CAP EQ- | 376,521 | 491,193 |
| 872365713 TCW EMRG MRKTS INC-P | 772,150 | 732,211 |
| 77958B402 T ROWE PRICE INST FL | 485,000 | 484,007 |
| 64128R608 NEUBERGER BERMAN LON | 121,855 | 170,407 |
| 256206103 DODGE & COX INTL STO | 274,306 | 383,678 |
| 922908363 VANGUARD INDEX FD ET | 2,459,894 | 4,325,536 |
| 45778Q107 INSPERITY INC | 2,163 | 2,362 |
| SWR990003 STARWOOD REIT | 200,000 | 245,383 |
| NCM996061 NB CROSSROADS PM FD | 239,308 | 239,308 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | 395,000 | 403,066 |
| L7579L106 PERIMETER SOLUTIONS | 3,862 | 4,473 |
| 501242101 KULICKE & SOFFA INDS | 8,048 | 9,747 |
| 458334109 INTER PARFUMS INC | 7,977 | 11,331 |
| NUV990007 NUVEEN GLOBAL CITIES | 204,638 | 235,394 |
| 03990B101 ARES MANAGEMENT CORP | 4,729 | 6,502 |
| 90278Q108 UFP INDUSTRIES INC | 9,714 | 12,605 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908363 VANGUARD INDEX FD ET | |||
| 256206103 DODGE & COX INTL STO | |||
| 003021714 ABERDEEN EMERG MARKE | |||
| 000843201 ACAP STRATEGIC FUND- | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 464287507 ISHARES CORE S&P MID | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 78410G104 SBA COMMUNICATIONS C | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 29444U700 EQUINIX INC | |||
| 04314H402 ARTISAN INTERNATIONA | |||
| NBP993844 NB CROSSROADS PRIV M | |||
| SWR990003 STARWOOD REIT | |||
| PFX990006 PIMCO FLEXIBLE CREDI | |||
| NUV990007 NUVEEN GLOBAL CITIES | |||
| 3131XRPR9 FHLMC POOL #ZL9432 | |||
| 929042109 VORNADO REALTY TRUST | |||
| GTC996442 CORBIN MULTI STRATEG | |||
| IWI993008 IRONWOOD INSTITUTION | |||
| 74736A103 QTS REALTY TRUST INC | |||
| 31339UZT0 FHLMC POOL #QA4354 | |||
| 03064D108 AMERICOLD REALTY TRU | |||
| BIT990000 BLACKSTONE REAL ESTA | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 11282X103 BROOKFIELD PROPERTY | |||
| 65341D102 NEXPOINT RESIDENTIAL | |||
| 89154Q562 TOUCHSTONE SANDS EM | |||
| NCM996061 NB CROSSROADS PM FD | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 22544R305 CREDIT SUISSE COMM R | |||
| 45781V101 INNOVATIVE INDUSTRIA | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 14064D873 F&T BHVRL SM CAP EQ- |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 2,631 |
| MUTUAL FUND TIMING ADJUSTMENT | 24,812 |
| PY PENDING SALES ADJ | 101,869 |
| COST BASIS ADJUSTMENT | 1,332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 231 | 231 | 0 | |
| FROM PARTNERSHIP/S-CORP | 798 | 798 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 12,029 | 12,029 |
| Description | Amount |
|---|---|
| NB CROSSROAD NCM996061 | 23,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,318 | 8,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,907 | 2,907 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 177 | 177 | 0 |