| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 24,911 | 24,911 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO 3.400% | 20,577 | 20,577 |
| AMERICAN HONDA FINANCE | 20,032 | 20,032 |
| AMERICAN TOWER CORP | 16,052 | 16,052 |
| AT&T INC | 22,510 | 22,510 |
| BANK OF AMERICA CORP | 21,526 | 21,526 |
| CITIGROUP INC | 21,241 | 21,241 |
| CVS HEALTH CORP | 17,955 | 17,955 |
| DUKE ENERGY CORP | 15,903 | 15,903 |
| GENERAL MILLS INC | 21,475 | 21,475 |
| GOLDMAN SACHS GROUP INC | 21,811 | 21,811 |
| JEFFERIES GROUP LLC | 17,015 | 17,015 |
| KLA-TENCOR CORP | 16,262 | 16,262 |
| MICROSOFT CORP | 36,429 | 36,429 |
| MORGAN STANLEY | 20,691 | 20,691 |
| PROLOGIS LP | 20,327 | 20,327 |
| SUNOCO OGISTICS PARTNERS | 17,091 | 17,091 |
| UNITEDHEALTH GROUP INC | 16,718 | 16,718 |
| VERIZON COMMUNICATIONS | 21,286 | 21,286 |
| WELLS FARGO & COMPANY MEDIUM TERM NOTE 3.450% | 20,577 | 20,577 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC CL A | 53,473 | 53,473 |
| ADOBE INC | 49,901 | 49,901 |
| ALLY FINANCIAL INC | 29,518 | 29,518 |
| ALPHABET INC CL A | 55,044 | 55,044 |
| AMAZON.COM INC | 33,343 | 33,343 |
| AMERICAN ELEC PWR INC | 35,321 | 35,321 |
| AMERICAN WATER WORKS CO INC | 31,351 | 31,351 |
| AON PLC | 27,050 | 27,050 |
| APPLE INC | 96,598 | 96,598 |
| APPLIED MATERIALS INC | 33,046 | 33,046 |
| ARES CAPITAL CORP | 21,995 | 21,995 |
| ARTHUR J GALLAGHER & CO | 33,086 | 33,086 |
| ASML HOLDING NV SPONS ADR | 40,603 | 40,603 |
| AT& T INC | 16,359 | 16,359 |
| AVANGRID INC | 25,688 | 25,688 |
| BCE INC | 23,678 | 23,678 |
| BERKSHIRE HATHAWAY INC-CL B | 14,950 | 14,950 |
| BLACKSTONE GROUP INC CL A | 45,287 | 45,287 |
| CHEVRON CORPORATION | 9,623 | 9,623 |
| CINCINNATI FINANCIAL CORP | 34,977 | 34,977 |
| CINTAS CORP | 48,749 | 48,749 |
| CISCO SYSTEMS INC | 29,150 | 29,150 |
| CITIZENS FINANCIAL GRP INC | 8,789 | 8,789 |
| CME GROUP INC | 35,183 | 35,183 |
| COCA COLA CO | 28,362 | 28,362 |
| COMCAST CORP-CL A | 25,115 | 25,115 |
| CONOCOPHILLIPS | 31,398 | 31,398 |
| COSTCO WHOLESALE CORP | 37,468 | 37,468 |
| CROWN CASTLE INTL CORP REIT | 38,199 | 38,199 |
| DANAHER CORP | 26,321 | 26,321 |
| DISNEY WALT CO NEW | 27,570 | 27,570 |
| DOMINION ENERGY INC | 7,777 | 7,777 |
| DUKE ENERGY CORP | 30,106 | 30,106 |
| EDWARDS LIFESCIENCES CORP | 39,642 | 39,642 |
| EMERSON ELEC CO | 32,540 | 32,540 |
| ENTERGY CORP | 12,392 | 12,392 |
| EQUINIX INC REIT | 16,917 | 16,917 |
| EVERSOURCE ENERGY | 35,027 | 35,027 |
| EXPEDIA GROUP INC | 19,879 | 19,879 |
| FIFTH THIRD BANCORP | 13,196 | 13,196 |
| FIRST HORIZON CORP | 23,352 | 23,352 |
| GENERAL MILLS INC | 23,583 | 23,583 |
| GENUINE PARTS CO | 15,422 | 15,422 |
| HANESBRANDS INC | 11,286 | 11,286 |
| HARFORD FINL SVCS GROUPL INC | 40,388 | 40,388 |
| HCA HEALTHCARE INC | 42,392 | 42,392 |
| HOME DEPOT INC | 64,742 | 64,742 |
| INTEL CORP | 12,103 | 12,103 |
| INTERNATIONAL PAPER CO | 7,564 | 7,564 |
| INTERPUBLIC GROUP OF COMPANIES INC | 23,406 | 23,406 |
| JP MORGAN CHASE & CO | 49,089 | 49,089 |
| KEY CORP | 36,198 | 36,198 |
| LOCKHEED MARTIN CORP | 31,987 | 31,987 |
| MARATHON PETROLEUM CORPORATION | 8,703 | 8,703 |
| MASTERCARD INC CL A | 53,539 | 53,539 |
| META PLATFORMS INC CL A | 26,572 | 26,572 |
| METLIFE INC | 11,123 | 11,123 |
| MICROSOFT CORP | 125,784 | 125,784 |
| MID-AMER APARTMENT COMM REIT | 47,494 | 47,494 |
| NATIONAL RETAIL PROPERTIES REIT | 25,525 | 25,525 |
| NEWELL BRANDS INC | 20,966 | 20,966 |
| NEXTERA ENERGY INC | 29,875 | 29,875 |
| NEXTERA ENERGY PARTNERS LP | 13,504 | 13,504 |
| NORTHROP GRUMMAN CORPORATION | 19,354 | 19,354 |
| NXP SEMI CONDUCTORS | 34,167 | 34,167 |
| OLD DOMINION FREIGHT LINE INC | 21,503 | 21,503 |
| PAYCHEX INC | 41,223 | 41,223 |
| PEPSICO INC | 31,963 | 31,963 |
| PROLOGIS INC REIT | 49,329 | 49,329 |
| QUALCOMM INC | 47,546 | 47,546 |
| ROPER TECHNOLOGIES INC | 14,756 | 14,756 |
| S&P GLOBAL INC | 21,237 | 21,237 |
| SEMPRA | 13,228 | 13,228 |
| SHERWIN WILLIAMS CO | 28,173 | 28,173 |
| SONOCO PRODUCTS CO SOUTHERN COMPANY | 21,419 | 21,419 |
| STARBUCKS CORP | 38,600 | 38,600 |
| SYNCHRONY FINANCIAL | 15,773 | 15,773 |
| THERMO FISHER SCIENTIFIC INC | 43,371 | 43,371 |
| TJX COS INC | 15,943 | 15,943 |
| T-MOBILE US INC | 33,634 | 33,634 |
| TRANE TECHNOLOGIES PLC | 32,123 | 32,123 |
| TRANSUNION | 26,088 | 26,088 |
| UNITED RENTALS INC | 13,292 | 13,292 |
| UNITEDHEALTH GROUP INC | 69,295 | 69,295 |
| VERIZON COMMUNICATIONS INC | 27,227 | 27,227 |
| VISA INC CL A | 52,444 | 52,444 |
| WALMART INC | 24,742 | 24,742 |
| WILLIAMS COS INC | 27,342 | 27,342 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANK OF MONTREAL | FMV | 20,625 | 20,625 |
| BARON EMERGING MARKETS FUND | FMV | 457,894 | 457,894 |
| CITY NATIONAL ROCHDALE FIXED INCOME OPPORTUNITIES FUND CLASS N#1236 | FMV | 1,143,524 | 1,143,524 |
| GLOBAL LISTED REAL ESTATE I | FMV | 221,910 | 221,910 |
| INVESCO PREFERRED ETF | FMV | 13,725 | 13,725 |
| SPDR S&P BIOTECH ETF | FMV | 275,422 | 275,422 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 30,277 | 30,277 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | WILLIAM WITTE PATRICIA K SAKAMOTO W |
| Lender's Title | DIRECTOR/OFFICER |
| Original Amount of Loan | 5003550 |
| Balance Due | 9248948 |
| Date of Note | 2016-12 |
| Maturity Date | |
| Repayment Terms | UNSECURED, NO COLLATERAL. NO FEES OR INTEREST. |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NO TERMINATION DATE, BOTH THE LENDER AND BORROWER CAN TERMINATE AT ANY TIME. |
| Purpose of Loan | GROW FUNDS IN ORDER TO PROVIDE CHARITABLE SUPPORT TO OTHER ORGANIZATIONS. |
| Description of Lender Consideration | BORROW PUBLICLY-TRADED SECURITIES FROM LENDER. |
| Consideration FMV |
| Description | Amount |
|---|---|
| CHANGE IN VALUE OF SECURITIES LOAN | 1,883,246 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 101,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,253 | 28,253 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES PAID | 4,075 | 0 | 4,075 | |
| FOREIGN TAXES PAID | 388 | 388 | 0 |