| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,811 | 0 | 5,811 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF TOWNHOUSE | 2017-12 | PURCHASED | 2021-02 | 474,900 | 263,069 | COST | 0 | 211,831 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 27,504,235 | 27,504,235 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 38,912,532 | 38,912,532 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SEA COLONY GROUND LEASES | 27,896,918 | 0 | 27,896,918 | 27,896,918 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGE FUNDS | FMV | 2,705,163 | 2,705,163 |
| LP/LLC INVESTMENTS | FMV | 1,955,418 | 1,955,418 |
| CONGRESSIONAL BANK STOCK | FMV | 4,925,184 | 4,925,184 |
| CSV - KEYMAN INSURANCE POLICY | FMV | 2,504,183 | 2,504,183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,337 | 0 | 4,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 2,435 | 0 | 2,435 | |
| INSURANCE | 23,903 | 0 | 23,903 | |
| POSTAGE AND DELIVERY | 240 | 0 | 240 | |
| WEBSITE MAINTENANCE | 588 | 0 | 588 | |
| LICENSES AND FEES | 160 | 0 | 160 | |
| GRANT & PROGRAM RELATED EXP | 9,051 | 0 | 9,051 | |
| OFFICE EXPENSES | 49,943 | 0 | 51,942 | |
| BANK FEES | 170 | 0 | 170 | |
| K-1 EXPENSES | 6,113 | 126,134 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME--GROUND LEASE | 2,098,925 | ||
| K-1 INCOME--OTHER INCOME | 17,669 | ||
| K-1 INCOME--CAPITAL GAINS | 73,477 | ||
| K-1 ADDTL INVESTMENT INCOME | 14,710 | ||
| K-1 INCOME | 2,025,705 | 2,025,705 | |
| MISCELLANEOUS | 618 | 618 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,332,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 438,068 | 438,068 | 0 | |
| CONSULTING | 58,723 | 0 | 51,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 128,292 | 5,982 | 0 |