| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 950 | 950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 4,094 | 7,633 |
| 02079K107 ALPHABET INC CL C | 8,725 | 26,249 |
| 532457108 ELI LILLY & CO COM | 2,292 | 9,078 |
| 911312106 UNITED PARCEL SERVIC | 4,194 | 9,127 |
| 285512109 ELECTRONIC ARTS INC | 5,145 | 6,934 |
| G29183103 EATON CORP PLC | 6,514 | 7,055 |
| 25243Q205 DIAGEO PLC - ADR | 4,258 | 8,358 |
| 11135F101 BROADCOM INC | 6,379 | 10,202 |
| 126650100 CVS HEALTH CORPORATI | 4,131 | 8,525 |
| 75513E101 RAYTHEON TECHNOLOGIE | 8,373 | 10,668 |
| Y2573F102 FLEX LTD | ||
| H2906T109 GARMIN LTD | 5,374 | 5,404 |
| 867224107 SUNCOR ENERGY INC NE | 8,606 | 12,590 |
| 904767704 UNILEVER PLC - ADR | 5,285 | 4,446 |
| 150870103 CELANESE CORP | 3,119 | 7,057 |
| 517834107 LAS VEGAS SANDS CORP | 8,095 | 5,845 |
| 09247X101 BLACKROCK INC | 4,358 | 7,918 |
| 09857L108 BOOKING HOLDINGS INC | 4,961 | 5,247 |
| 405217100 HAIN CELESTIAL GROUP | 124 | 190 |
| 31620M106 FIDELITY NATL INFORM | 12,660 | 10,359 |
| 654106103 NIKE INC CL B | 2,956 | 5,621 |
| 031162100 AMGEN INC | ||
| 30303M102 META PLATFORMS INC | 6,028 | 4,031 |
| 883556102 THERMO FISHER SCIENT | 592 | 7,063 |
| 09260D107 BLACKSTONE INC | 3,799 | 6,477 |
| 871829107 SYSCO CORP | 3,633 | 7,285 |
| 172967424 CITIGROUP INC. | 10,109 | 9,336 |
| 037833100 APPLE INC | 4,426 | 33,086 |
| 891160509 TORONTO DOMINION BK | 7,416 | 8,984 |
| 192446102 COGNIZANT TECH SOLUT | 6,757 | 7,491 |
| G5960L103 MEDTRONIC PLC | 3,053 | 2,962 |
| 594918104 MICROSOFT CORP | 5,321 | 32,617 |
| 92826C839 VISA INC-CLASS A SHR | 7,957 | 8,663 |
| 91324P102 UNITEDHEALTH GROUP I | 780 | 13,868 |
| 89151E109 TOTALENERGIES SE -SP | 10,876 | 11,949 |
| 94106L109 WASTE MANAGEMENT INC | 7,827 | 10,250 |
| 56501R106 MANULIFE FINANCIAL C | 8,901 | 10,294 |
| 418056107 HASBRO INC | 8,143 | 6,960 |
| 609207105 MONDELEZ INTERNATION | 5,622 | 7,761 |
| 58933Y105 MERCK & CO INC NEW | 7,146 | 10,576 |
| 00287Y109 ABBVIE INC | 6,796 | 9,649 |
| 46625H100 JPMORGAN CHASE & CO | 7,556 | 12,612 |
| 254687106 WALT DISNEY CO | 4,258 | 6,702 |
| 460690100 INTERPUBLIC GROUP CO | 3,439 | 5,010 |
| 907818108 UNION PACIFIC CORP | 2,421 | 7,678 |
| 87612E106 TARGET CORP | 1,649 | 4,943 |
| H84989104 TE CONNECTIVITY LTD | 5,519 | 6,336 |
| 097023105 BOEING CO | 7,196 | 6,699 |
| 512807108 LAM RESEARCH CORP CO | 2,219 | 5,540 |
| 722005667 PIMCO COMMODITY REAL | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 381430107 GOLDMAN SACHS ACTIVE | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46434V613 ISHARES CORE TOTAL B | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 7591EP100 REGIONS FINL CORP NE | 3,675 | 3,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,636 | 50,188 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,257 | 23,202 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 27,762 | 26,645 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 215,441 | 205,089 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 167,947 | 207,606 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 101,524 | 88,703 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 89,663 | 81,467 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 83,566 | 76,020 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 29,824 | 23,521 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 612 | 612 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 587 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,264 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 127 | 127 | 0 |