| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 999 | 999 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GGA1 BANK OF AMERICA CORP | 15,672 | 14,099 |
| 61746BEF9 MORGAN STANLEY | 16,957 | 14,528 |
| 29444UBL9 EQUINIX INC | 15,111 | 12,617 |
| 25389JAR7 DIGITAL REALTY TRUST | 15,816 | 14,289 |
| 256677AC9 DOLLAR GENERAL CORP | 15,508 | 14,926 |
| 20030NCT6 COMCAST CORP | 17,949 | 14,958 |
| 9128286T2 US TREASURY NOTE 2.3 | 31,679 | 28,740 |
| 548661DY0 LOWE'S COS INC | 14,516 | 12,028 |
| 9128286A3 US TREASURY NOTE | 10,135 | 9,855 |
| 06367WMQ3 BANK OF MONTREAL | 15,054 | 14,633 |
| 254687FL5 WALT DISNEY COMPANY/ | 24,282 | 21,484 |
| 693475AZ8 PNC FINANCIAL SERVIC | 16,231 | 13,046 |
| 9128284F4 US TREASURY NOTE | 10,037 | 9,898 |
| 46625HRV4 JPMORGAN CHASE & CO | 20,535 | 19,031 |
| 38148LAE6 GOLDMAN SACHS GROUP | 20,887 | 19,760 |
| 606822BA1 MITSUBISHI UFJ FIN | 25,862 | 24,977 |
| 961214DW0 WESTPAC BANKING CORP | 14,865 | 14,364 |
| 3135G04Z3 FED NATL MTG ASSN | 14,978 | 13,914 |
| 912828U24 US TREASURY NOTE 2.0 | 19,030 | 19,122 |
| 172967LQ2 CITIGROUP INC | 19,873 | 20,016 |
| 912828M56 US TREASURY NOTE | 19,970 | 19,480 |
| 867914BS1 SUNTRUST BANKS INC | 15,543 | 15,026 |
| 912828XQ8 US TREASURY NOTE | 35,071 | 35,025 |
| 166764BW9 CHEVRON CORP | 20,611 | 18,964 |
| 14040HBN4 CAPITAL ONE FINANCIA | 15,766 | 14,358 |
| 42824CBJ7 HP ENTERPRISE CO | 15,328 | 14,396 |
| 59156RBH0 METLIFE INC 3.600% 4 | 26,091 | 24,995 |
| 9128285M8 US TREASURY NOTE | 21,561 | 20,041 |
| 912828WJ5 US TREASURY NOTE 2.5 | 10,044 | 9,910 |
| 9128283W8 US TREASURY NOTE | 9,823 | 9,825 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 14,855 | 13,191 |
| 78016EZM2 ROYAL BANK OF CANADA | 19,926 | 17,905 |
| 00287YAQ2 ABBVIE INC | 16,535 | 14,756 |
| 912828N30 US TREASURY NOTE 2.1 | 15,057 | 14,968 |
| 9128286X3 US TREASURY NOTE | 35,924 | 33,813 |
| 126650DM9 CVS HEALTH CORP | 14,848 | 12,925 |
| 86562MAQ3 SUMITOMO MITSUI FINL | 14,650 | 15,001 |
| 036752AB9 ANTHEM INC | 15,488 | 14,598 |
| 00206RDC3 AT&T INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 654106103 NIKE INC CL B | 5,743 | 11,038 |
| 46625H100 JPMORGAN CHASE & CO | 14,549 | 24,887 |
| 11135F101 BROADCOM INC | 12,587 | 19,918 |
| 594918104 MICROSOFT CORP | 11,960 | 67,546 |
| 285512109 ELECTRONIC ARTS INC | 12,160 | 14,598 |
| 883556102 THERMO FISHER SCIENT | 2,644 | 14,125 |
| 192446102 COGNIZANT TECH SOLUT | 12,232 | 13,431 |
| 911312106 UNITED PARCEL SERVIC | 7,941 | 18,071 |
| 31620M106 FIDELITY NATL INFORM | 22,123 | 17,692 |
| 609207105 MONDELEZ INTERNATION | 11,805 | 16,392 |
| 09260D107 BLACKSTONE INC | 7,842 | 12,863 |
| 02079K107 ALPHABET INC CL C | 18,156 | 54,686 |
| 17275R102 CISCO SYSTEMS INC | 7,339 | 15,137 |
| 58933Y105 MERCK & CO INC NEW | 14,072 | 20,878 |
| G5960L103 MEDTRONIC PLC | 7,279 | 6,731 |
| 09857L108 BOOKING HOLDINGS INC | 13,076 | 12,243 |
| 172967424 CITIGROUP INC. | 20,214 | 18,488 |
| 097023105 BOEING CO | 9,848 | 10,117 |
| 94106L109 WASTE MANAGEMENT INC | 16,742 | 21,570 |
| 891160509 TORONTO DOMINION BK | 15,619 | 18,887 |
| 871829107 SYSCO CORP | 10,111 | 15,925 |
| 00287Y109 ABBVIE INC | 13,592 | 19,298 |
| 031162100 AMGEN INC | ||
| G29183103 EATON CORP PLC | 17,126 | 17,135 |
| 87612E106 TARGET CORP | 5,462 | 10,592 |
| 25243Q205 DIAGEO PLC - ADR | 7,594 | 16,367 |
| 867224107 SUNCOR ENERGY INC NE | 15,453 | 23,111 |
| 460690100 INTERPUBLIC GROUP CO | 6,822 | 9,938 |
| 904767704 UNILEVER PLC - ADR | 9,238 | 7,791 |
| 254687106 WALT DISNEY CO | 6,941 | 12,178 |
| H84989104 TE CONNECTIVITY LTD | 10,928 | 12,220 |
| 126650100 CVS HEALTH CORPORATI | 6,884 | 16,864 |
| 92826C839 VISA INC-CLASS A SHR | 14,171 | 15,751 |
| 56501R106 MANULIFE FINANCIAL C | 19,095 | 21,559 |
| 512807108 LAM RESEARCH CORP CO | 3,893 | 10,654 |
| 907818108 UNION PACIFIC CORP | 4,121 | 15,143 |
| Y2573F102 FLEX LTD | ||
| 89151E109 TOTALENERGIES SE -SP | 17,022 | 18,898 |
| 75513E101 RAYTHEON TECHNOLOGIE | 17,086 | 22,394 |
| 418056107 HASBRO INC | 16,282 | 13,920 |
| 150870103 CELANESE CORP | 9,052 | 15,289 |
| 30303M102 META PLATFORMS INC | 10,090 | 6,128 |
| 037833100 APPLE INC | 10,496 | 67,540 |
| 405217100 HAIN CELESTIAL GROUP | 1,937 | 2,564 |
| 91324P102 UNITEDHEALTH GROUP I | 1,504 | 31,845 |
| 532457108 ELI LILLY & CO COM | 6,533 | 23,669 |
| H2906T109 GARMIN LTD | 12,435 | 11,594 |
| 09247X101 BLACKROCK INC | 10,062 | 17,053 |
| 517834107 LAS VEGAS SANDS CORP | 16,144 | 11,521 |
| 7591EP100 REGIONS FINL CORP NE | 3,675 | 3,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 70,347 | 54,261 |
| 17275R102 CISCO SYSTEMS INC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 9128286A3 US TREASURY NOTE | |||
| 912828XQ8 US TREASURY NOTE | |||
| 150870103 CELANESE CORP | |||
| 86562MAQ3 SUMITOMO MITSUI FINL | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 883556102 THERMO FISHER SCIENT | |||
| 907818108 UNION PACIFIC CORP | |||
| 172967LQ2 CITIGROUP INC | |||
| 59156RBH0 METLIFE INC 3.600% 4 | |||
| 9128283W8 US TREASURY NOTE | |||
| 38148LAE6 GOLDMAN SACHS GROUP | |||
| 02079K107 ALPHABET INC CL C | |||
| 66989HAJ7 NOVARTIS CAPITAL COR | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 172967424 CITIGROUP INC. | |||
| 00206R102 AT & T INC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 131,249 | 133,117 |
| 912828F21 US TREASURY NOTE 2.1 | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 254687106 WALT DISNEY CO | |||
| 594918104 MICROSOFT CORP | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 609207105 MONDELEZ INTERNATION | |||
| 464288588 ISHARES MBS ETF | AT COST | 69,959 | 61,419 |
| 911312106 UNITED PARCEL SERVIC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 961214DW0 WESTPAC BANKING CORP | |||
| 606822BA1 MITSUBISHI UFJ FIN | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 9128284F4 US TREASURY NOTE | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 9128285M8 US TREASURY NOTE | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 437076BM3 HOME DEPOT INC | |||
| 00206RDC3 AT&T INC | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 097023105 BOEING CO | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 375558103 GILEAD SCIENCES INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 064159FL5 BANK OF NOVA SCOTIA | |||
| 037833100 APPLE INC | |||
| 654106103 NIKE INC CL B | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 912828N30 US TREASURY NOTE 2.1 | |||
| 912828U24 US TREASURY NOTE 2.0 | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 867914BS1 SUNTRUST BANKS INC | |||
| 87612E106 TARGET CORP | |||
| 09247X101 BLACKROCK INC | |||
| 037833AK6 APPLE INC 2.400% 5/0 | |||
| 05567LT31 BNP PARIBAS 5.000% 1 | |||
| 912828QN3 US TREASURY NOTE 3.1 | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 036752AB9 ANTHEM INC | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 912828M56 US TREASURY NOTE | |||
| 61746BEA0 MORGAN STANLEY | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 203,039 | 185,545 |
| 12572Q105 CME GROUP INC | |||
| Y2573F102 FLEX LTD | |||
| 891160509 TORONTO DOMINION BK | |||
| 205887BZ4 CONAGRA BRANDS INC | |||
| 254687FL5 WALT DISNEY COMPANY/ | |||
| 11135F101 BROADCOM INC | |||
| 256677AC9 DOLLAR GENERAL CORP | |||
| 25389JAR7 DIGITAL REALTY TRUST | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 312,397 | 379,167 |
| 46625HRV4 JPMORGAN CHASE & CO | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| G5960L103 MEDTRONIC PLC | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 871829107 SYSCO CORP | |||
| 126650CW8 CVS HEALTH CORP | |||
| 06051GGA1 BANK OF AMERICA CORP | |||
| 06367WMQ3 BANK OF MONTREAL | |||
| H2906T109 GARMIN LTD | |||
| 9128286X3 US TREASURY NOTE | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 14040HBN4 CAPITAL ONE FINANCIA | |||
| 166764BW9 CHEVRON CORP | |||
| 9128286T2 US TREASURY NOTE 2.3 | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 240,703 | 199,579 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 103,733 | 79,684 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 64,860 | 57,849 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 68,697 | 54,179 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 98,275 | 97,231 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 362 |
| COST BASIS ADJUSTMENT | 206 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 8,050 | 8,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,222 | 1,222 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,908 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 259 | 259 | 0 |