| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,200 | 3,200 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CAP CL A | 3,206 | 17,382 |
| APPLE INC COM | 13,753 | 53,271 |
| BANK OF AMERICA CORPORATION COM | 2,728 | 8,320 |
| CAPITAL ONE FINL CORP COM | 3,735 | 7,109 |
| CHEVRON CORP | 4,500 | 5,046 |
| CONOCOPHILLIPS COM | 6,258 | 7,362 |
| CVS HEALTH CORPORATION | 4,274 | 5,777 |
| DANAHER CORP. | 4,035 | 15,792 |
| DARDEN RESTAURANTS INC COM | 3,037 | 10,545 |
| EBAY INC. | 6,741 | 15,561 |
| FISERV INC COM | 2,437 | 8,718 |
| GILEAD SCIENCES INC COM | 4,130 | 3,921 |
| INTEL CORP COM | 3,626 | 7,159 |
| JP MORGAN CHASE & CO COM | 13,155 | 23,753 |
| LOWES | 2,552 | 14,733 |
| NVIDIA CORPORATION | 902 | 58,822 |
| TARGET CORP COM | 3,673 | 14,581 |
| THE ALLSTATE CORPORATION | 3,710 | 7,647 |
| THE TRAVELERS COMPANIES, INC. | 3,350 | 5,944 |
| THERMO FISHER SCIENTIFIC INCCOM | 3,514 | 20,017 |
| UNION PACIFIC CORP COM | 4,729 | 12,848 |
| VERIZON COMMUNICATIONS INC COM | 3,894 | 4,209 |
| VISA | 3,921 | 12,569 |
| WAL-MART STORES INC COM | 4,688 | 8,826 |
| CISCO SYS INC COM | 4,590 | 8,492 |
| ABBOTT LABS | 6,112 | 14,074 |
| COSTCO WHOLESALE CORP. | 10,580 | 28,385 |
| EXXON MOBIL CORP COM | 8,015 | 6,119 |
| GENERAL DYNAMICS CORP COM | 9,478 | 10,424 |
| HONEYWELL INTL INC. | 6,892 | 10,426 |
| MICROSOFT CORP | 19,811 | 67,264 |
| NORFOLK SOUTHERN CORP. | 15,313 | 29,771 |
| JOHNSON & JOHNSO | 13,950 | 17,107 |
| DEERE & COMPANY | 7,772 | 17,145 |
| PALO ALTO NETWORKS INC | 11,475 | 27,838 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK TOTAL RETURN INSTL | AT COST | 88,426 | 88,170 |
| DOUBLELINE TOTAL RETURN BOND | AT COST | 94,876 | 90,479 |
| ISHARES EDGE MSCI MIN VOL USA ETF | AT COST | 60,608 | 106,222 |
| ISHARES U.S. AGGREGATE BOND ETF | AT COST | 91,239 | 93,888 |
| JP MORGAN UNCONSTRAINED DEBT FUND 2130 CLASS I | AT COST | 84,388 | 85,586 |
| PIMCO STOCKSPLUS INTERNATIONAL (USD-HDG) CL D | AT COST | 36,103 | 44,261 |
| ISHARES CORE HIGH DIVIDEND | AT COST | 35,413 | 42,214 |
| ISHARES CURRENCY HEDGED MSCI EAFE | AT COST | 35,441 | 46,600 |
| ISHARES S&P SMALL CAP ETF | AT COST | 16,789 | 27,253 |
| ISHARES JPMORGAN USD EMERGING MARKETS BOND | AT COST | 21,816 | 20,940 |
| FLEXSHARES TR MORNINGSTAR GLOBAL | AT COST | 66,720 | 78,980 |
| ISHARES TRUST FLOATING RATE BOND | AT COST | 20,211 | 20,292 |
| ISHARES TRUST BARCLAYS TIPS BOND | AT COST | 12,298 | 12,920 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 128 | 128 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR TAX LIABILITY | 124 | 0 | 0 | 0 |
| FOREIGN TAXES | 52 | 0 | 0 | 0 |