| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE,INC 1.65 5/11/2030 (037833DU1) | 31,555 | 24,980 |
| BANK OF AMERICA 3.974%(06051GHQ5) | 52,336 | 44,593 |
| BP CAPITAL MARKETS AMERICA INC (10373QBE9) | 28,187 | 26,682 |
| FISERV INC (337738AU2) | 31,141 | 27,083 |
| MARSH & MCLENNAN COS INC (571748BG6) | 26,458 | 24,776 |
| ABBVIE INC 3.6% 5/14/2025 | 32,997 | 29,838 |
| ABBVIE INC 2.95% 11/21/2026 | 47,211 | 40,326 |
| BANK OF AMERICA 3.248% 10/21/27 (06051GGA1) | 22,184 | 20,647 |
| BANK OF AMERICA 2.687% 4/22/2032 | 33,225 | 25,770 |
| CAPITAL ONE 3.8% 1/28 (1404048W4) | 20,434 | 19,014 |
| CIGNA CORP 2.4% 3/15/2030 | 34,056 | 26,962 |
| COMCAST CORP 1.5% 2/15/2031 NDN8 | 29,881 | 22,516 |
| CVS HEALTH CORP 1.3% 8/21/2027 | 32,768 | 27,568 |
| ENTERPRISE PRODUCTS OPER 3.75% 2/15/2025(DTV31) | 28,398 | 27,163 |
| GOLDMAN SACHS GROUP INC .673% 03/08/2024 | 49,005 | 47,903 |
| JP MORGAN CHASE & CO. 3.54% 5/1/28 | 23,128 | 20,858 |
| JP MORGAN CHASE & CO 2.739% 10/15/2030 | 43,600 | 33,452 |
| NEXTERA ENERGY CAPITAL HLDG 2.25% 6/1/2030 | 31,671 | 24,723 |
| ORACLE CORP Coupon 2.95% 04/01/2030 | 42,705 | 31,470 |
| VERIZON COMM 4.329% 9/21/2028 | 29,630 | 24,560 |
| WELLS FARGO & COMPANY 3.3% 09/09/2024 | 41,079 | 39,661 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS | 47,782 | 72,042 |
| AMERISOURCEBERGEN CORP | 37,591 | 54,944 |
| AMGEN INC | 31,918 | 32,458 |
| CHARLES SCHWAB NEW | 34,529 | 60,371 |
| EATON CORP PLC SHS | 42,217 | 68,947 |
| INTL BUSINESS MACHINES CORP | 55,710 | 53,227 |
| MORGAN STANLEY | 58,266 | 102,476 |
| NORTHROP GRUMMAN CP | 42,857 | 66,785 |
| PROLOGIS INC COM | 48,512 | 44,704 |
| SYSCO CORP | 87,539 | 94,964 |
| TJX COS INC NEW | 78,609 | 88,210 |
| ABBOTT LABORATORIES | 25,695 | 29,125 |
| ABBVIE INC COM | 93,436 | 102,268 |
| ACCENTURE PLC IRELAND CL A | 12,424 | 28,046 |
| ADVANCE AUTO PARTS | 24,900 | 18,604 |
| AIR PROD & Chem Inc. (APD) | 89,386 | 110,779 |
| ALEXANDRIA REAL ESTATE EQ INC | 17,326 | 21,870 |
| ANALOG DEVICES INC | 57,129 | 109,103 |
| APPLE INC | 3,880 | 20,315 |
| ARTHUR J GALLAGHER | 14,119 | 53,763 |
| AVALONBAY COMM INC | 30,543 | 31,312 |
| BANK OF AMERICA CORP | 64,714 | 113,884 |
| BECTON DICKINSON & CO | 39,131 | 53,702 |
| BEST BUY | 18,775 | 16,215 |
| BLACKROCK INC | 65,049 | 92,997 |
| BOSTON PROPERTIES INC | 25,021 | 21,217 |
| BRISTOL MYERS SQUIBB CO | 115,907 | 169,976 |
| CAPITAL ONE FINANCIAL CORP | 32,214 | 32,628 |
| CHEVRON CORP | 43,415 | 66,950 |
| CHUBB LTD | 53,289 | 74,025 |
| CIGNA CORP | 59,254 | 75,194 |
| CITIGROUP INC NEW | 64,161 | 54,504 |
| CME GROUP INC | 39,602 | 88,742 |
| CMS ENERGY CP | 29,839 | 46,825 |
| COCA COLA CO | 59,077 | 68,176 |
| COMCAST CORP CL A SPECIAL NEW | 70,265 | 70,480 |
| CONOCOPHILLIPS | 83,471 | 192,092 |
| CORNING INC | 10,041 | 8,590 |
| CVS HEALTH CORP COM | 95,592 | 115,398 |
| DEERE & CO. (DE) | 35,990 | 65,776 |
| DOMINION ENERGY INC | 33,040 | 28,266 |
| DOVER CORP | 42,693 | 78,692 |
| ELI LILLY & CO | 16,075 | 67,580 |
| EOG RESOURCES INC | 61,651 | 118,434 |
| EXXON MOBIL CORP | 142,825 | 165,278 |
| FIDELITY NATL INFORMATION SE | 13,585 | 15,341 |
| GENL DYNAMICS CORP | 90,981 | 119,027 |
| HARTFORD FIN SERS GRP INC | 44,472 | 54,817 |
| HOME DEPOT INC | 33,673 | 80,850 |
| JOHNSON & JOHNSON | 75,672 | 127,257 |
| MARSH & MCLENNA COS INC (MMC) | 16,312 | 25,678 |
| MC DONALDS CORP (MCD) | 61,398 | 86,297 |
| MEDTRONIC PLC HS | 101,306 | 90,602 |
| MERCK & CO INC NEW COM | 13,801 | 28,764 |
| METLIFE INCORPORATED | 44,306 | 57,498 |
| MICROSOFT CORP | 15,908 | 74,994 |
| MONDELEZ INTL INC COM | 57,626 | 77,968 |
| NEXTERA ENERGY INC COM | 38,820 | 110,401 |
| NORFOLK SOUTHERN CORP | 40,066 | 74,845 |
| NORTHERN TRUST CORP | 14,830 | 17,540 |
| NXP SEMICONDUCTORS NV | 51,186 | 44,843 |
| PARKER HANNIFIN CORP (PH) | 36,035 | 57,427 |
| PEPSICO INC NC | 44,560 | 65,467 |
| PFIZER INC | 35,188 | 48,224 |
| PHILIP MORRIS INTL INC | 105,882 | 111,814 |
| PNC FINL SVCS GP | 60,418 | 100,261 |
| PPG INDUSTRIES INC | 92,008 | 90,544 |
| PROCTOR & GAMBLE (PG) | 57,379 | 73,730 |
| PROGRESSIVE CORP OHIO | 20,206 | 54,619 |
| PUBLIC SERVICE ENTERPRISE | 28,697 | 31,039 |
| REPUBLIC SERVICES INC | 15,595 | 44,485 |
| SEAGATE TECHNOLOGIES HLDNGS PLC | 3,579 | 2,023 |
| STARBUCKS CORP WASHINGTON | 42,042 | 49,208 |
| T ROWE PRICE GROUP INC | 27,384 | 36,228 |
| TEXAS INSTRUMENTS | 28,292 | 74,914 |
| TRUIST FINL CORP | 43,380 | 48,852 |
| U S BANCORP COM NEW | 36,657 | 42,376 |
| UNITED PARCEL SERVICE INC CL-B | 105,811 | 92,724 |
| UNITED HEALTH GP INC (UNH) | 99,185 | 188,885 |
| RAYTHEON TECHNOLOGIES CORP (RTX) | 118,645 | 136,706 |
| VENTAS INC (VTR) | 53 | 40 |
| VERIZON COMMUNICATIONS | 42,850 | 40,666 |
| WALMART INC (WMT) | 62,581 | 77,431 |
| WELLS FARGO & COMPANY NEW | 63,759 | 60,410 |
| XCEL ENERGY INC | 46,751 | 66,688 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK BATS: SERIES S PTF (BRASX) | AT COST | 77,992 | 72,030 |
| BLACKROCK BATS: SERIES M PTF (BRAMX) | AT COST | 741,488 | 640,577 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 281,721 | 254,981 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 3,750 | 3,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 75,636 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 12,236 | 0 | 0 |