| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 040337875 ARIEL INTL FD INST | AT COST | 38,841 | 38,838 |
| 06759W653 BARINGS ACTIVE SHORT | |||
| 192476505 COHEN & STEERS REALT | AT COST | 7,553 | 10,211 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 61,945 | 54,590 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 84,266 | 104,257 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 27,615 | 29,485 |
| 31761R757 GRANDEUR PEAK INTL S | AT COST | 17,082 | 16,163 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 16,171 | 15,558 |
| 412295107 HARDING LOEVNER INTL | AT COST | 33,878 | 35,027 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 10,183 | 8,960 |
| 464287507 ISHARES CORE S&P MID | AT COST | 21,108 | 24,659 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 19,894 | 25,043 |
| 4812C0498 JPMORGAN EQUITY INCO | AT COST | 89,704 | 102,506 |
| 665162384 NORTHERN MULTI-MANAG | AT COST | 2,565 | 2,715 |
| 87234N765 TCW EMERGING MARKETS | |||
| 25159L836 DEUTSCHE ENHANCED CO | AT COST | 3,292 | 3,002 |
| 09260B382 BLACKROCK FDS II STR | AT COST | 10,473 | 9,593 |
| 57630C580 MASSMUTUAL SHORT-DUR | AT COST | 13,202 | 11,983 |
| Description | Amount |
|---|---|
| SALES ADJUSTED FOR ROC | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 3,500 | 0 | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 325 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 508 | 0 | 0 |