| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 12,500 | 6,250 | 6,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DISCOVER FIN SERVICES FXD TO 102027 5.5% | 427,500 | 427,500 |
| GENERAL MOTORS FIN CO FXD TO 92027 5.75% | 839,950 | 839,950 |
| JPMORGAN CHASE & CO FXD TO 52023 5.15% | 614,682 | 614,682 |
| KEYCORP FXD TO 92026 5.0% | 432,500 | 432,500 |
| PNC FIN SERVICES GROUP FXD TO 112026 5.0% | 424,992 | 424,992 |
| GOLDMAN SACHS GROUP INC FXD 4.1278 | 399,438 | 399,438 |
| MORGAN STANLEY 091520 5.300 | 871,500 | 871,500 |
| ALLY FINANCIAL INC FXD | 778,125 | 778,125 |
| ENERGY TRANSFER LP FXD TO 052025 | 800,000 | 800,000 |
| GENERAL ELECTRIC CO FXD TO 012021 | 995,000 | 995,000 |
| HUNTINGTON BANCSHARES INC FXD TO 102027 | 485,875 | 485,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CRISPR THERAPEUTICS AG | 378,900 | 378,900 |
| FISERV INC COM | 830,320 | 830,320 |
| MEITUAN DIANPING CL B | 751,690 | 751,690 |
| PROGRESSIVE CORP OHIO | 1,026,500 | 1,026,500 |
| GOLDMAN SACHS GRP INC | 1,328,425 | 1,328,425 |
| ALIBABA GROUP HLDG LTD | 356,370 | 356,370 |
| ALPHABET INC CL A | 1,158,816 | 1,158,816 |
| AUTOMATIC DATA PROCESSING INC | 1,479,480 | 1,479,480 |
| BANK OF AMERICA CORP | 474,430 | 474,430 |
| DRAFTKINGS INC CL A | 233,240 | 233,240 |
| FRANKLIN RESOURCES INC | 468,860 | 468,860 |
| JOHNSON CTLS INTL PLC | 1,219,650 | 1,219,650 |
| MASTERCARD INC CL A | 718,640 | 718,640 |
| STARBUCKS CORP WASHINGTON | 818,790 | 818,790 |
| UNITED PARCEL SER INC CL-B | 1,071,700 | 1,071,700 |
| WALT DICNEY CO HLDG CO | 966,978 | 966,978 |
| CITIGROUP INC NEW | 694,485 | 694,485 |
| AIR LEASE CORP CL A | 40,161 | 40,161 |
| ALEXANDER & BALDWIN INC | 57,632 | 57,632 |
| AMERCO | 55,920 | 55,920 |
| ASGN INC | 13,697 | 13,697 |
| BLOOM'BRANDS INC COM | 20,162 | 20,162 |
| 1ST SOURCE CORP | 17,062 | 17,062 |
| ACI WORLDWIDE INC | 43,965 | 43,965 |
| CARTER'S | 14,474 | 14,474 |
| CHANGE HEALTHCARE INC | 33,032 | 33,032 |
| EMCOR GROUP INC | 22,675 | 22,675 |
| ENCOMPASS HEALTH CORP | 38,307 | 38,307 |
| FIRST AMERICAN FINL CORP | 22,530 | 22,530 |
| FIRST CITIZ BANCSHARES A | 43,152 | 43,152 |
| FIRST HAWAIIAN INC | 43,974 | 43,974 |
| FRONTDOOR INC | 39,032 | 39,032 |
| GENTEX CORP | 17,286 | 17,286 |
| GMS INC COM | 18,213 | 18,213 |
| GRAND CANYON ED INC COM | 48,512 | 48,512 |
| INSPERITY INC COM | 64,134 | 64,134 |
| INTL BANCSHARES CORP | 25,349 | 25,349 |
| LPL FINL HLDGS INC COM | 23,533 | 23,533 |
| MARCUS & MILLICHAP INC COM | 57,790 | 57,790 |
| MAXAR TECHNOLOGIES INC | 51,353 | 51,353 |
| MAXIMUS INC | 25,893 | 25,893 |
| PREMIER INC CL A | 50,557 | 50,557 |
| RYMAN HOSPITALITY PPTYS INC | 47,267 | 47,267 |
| SYNEOS HEALTH INC CL A | 23,822 | 23,822 |
| THOR INDUSTRIES INC | 29,574 | 29,574 |
| TRINET GROUP INC | 37,913 | 37,913 |
| WHITE MOUNTAIN GRP BERMUDA | 37,514 | 37,514 |
| WINTRUST FIN CORP | 46,318 | 46,318 |
| HOME DEPOT INC | 622,515 | 622,515 |
| ROYALTY PHARMA PLC CLASS A | 717,300 | 717,300 |
| SNOWFLAKE INC CL A | 1,915,970 | 1,915,970 |
| UBER TECHNOLOGIES INC | 355,399 | 355,399 |
| ASSURED GUARANTY LTD | 15,863 | 15,863 |
| EVO PMTS INC CL A | 30,874 | 30,874 |
| HILLMAN SOLUTIONS CORP | 33,938 | 33,938 |
| LANTHEUS HLDGS INC COM | 22,505 | 22,505 |
| PAR TECHNOLOGY CP DELA | 20,475 | 20,475 |
| SOTERA HEALTH CO | 31,227 | 31,227 |
| SWITCH INC CL A | 32,907 | 32,907 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HPS MEZZANINE PRIVATE INVESTORS OFFSHORE 2019 II LP | FMV | 1,853,759 | 1,853,759 |
| HARTFORD GROWTH OPP A FUND | FMV | 2,985,477 | 2,985,477 |
| MSIF ULTRA-SHORT INCOME A FUND | FMV | 3,499,621 | 3,499,621 |
| VP DISLOCATION FUND PRIVATE INVESTORS OFFSHORE LP | FMV | 151,612 | 151,612 |
| PROSHARES VIX SHORT-TERM FUT | FMV | 595,043 | 595,043 |
| MATRIX CAPITAL MANAGEMENT FUND (OFFSHORE) LTD | FMV | 1,013,133 | 1,013,133 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 3,032,765 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 500 | 0 | 500 | |
| PO BOX RENTAL FEE | 226 | 45 | 181 | |
| ADR FEES | 80 | 80 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM VP DISLOCATION FUND PRIVATE INVESTORS OFFSHORE LP | 1,024,899 | ||
| INCOME FROM HPS MEZZANINE PRIVATE INVESTORS OFFSHORE 2019 II LP | 106,842 | ||
| PROSHARES VIX S/T FUTURES K-1 | -806,771 | -806,771 | -806,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 10,456 | 10,456 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 95,000 | 0 | 0 |