| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24525669 AMERICAN BEACON AHL M | |||
| 57071854 BAIRD AGGREGATE BOND | |||
| 256210105 DODGE & COX INCOME F | AT COST | 73,369 | 76,986 |
| 277923264 EATON VANCE GLOBAL M | |||
| 412295875 HARDING LOEVNER INTE | AT COST | 21,000 | 29,283 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 19,800 | 37,251 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 32,524 | 68,687 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 41,236 | 65,578 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 23,826 | 35,147 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 75,774 | 79,170 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 45,000 | 45,933 |
| 552983694 MFS VALUE FUND CLASS | |||
| 741479109 T ROWE PRICE GROWTH | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 32,885 | 38,381 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 9,740 | 16,473 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 22,576 | 23,315 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 11,140 | 11,402 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 13,260 | 13,709 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 41,604 | 43,054 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 53,301 | 53,267 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,043 | 17,988 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 40,951 | 46,361 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 46,000 | 46,624 |
| 024525669 AMERICAN BEACON AHL | AT COST | 6,928 | 6,768 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 53,217 | 56,621 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 11,611 | 12,130 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 19,698 | 23,473 |
| 55273H353 MFS VALUE FUND-R6 | AT COST | 35,294 | 59,335 |
| 741479406 T ROWE PR GROWTH STO | AT COST | 32,383 | 64,251 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 356 |
| 2021 TRANSACTION POSTED IN 2022 | 1,023 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXABLE EXPENDITURE | 5,000 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,090 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 1,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MNGMNT FEES (DEDUCT | 8,108 | 8,108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 140 | 140 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |