| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 8,350 | 4,175 | 4,175 | 4,175 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1,901,060 | 387,254 | 48,745 | ||||||
| LEASHOLD IMPROVEMENTS | 2,175,502 | 1,042,031 | 145,034 | ||||||
| EQUIPMENT | 3,377,210 | 2,017,085 | 156,655 | ||||||
| VEHICLES | 4,000 | 3,770 | 230 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 920,749 | 0 | 920,749 | 920,749 |
| Buildings | 1,901,060 | 435,999 | 1,465,061 | 1,465,061 |
| Leasehold Improvements | 2,175,502 | 1,187,064 | 988,438 | 988,438 |
| Equipment | 3,377,210 | 2,173,740 | 1,203,470 | 1,203,470 |
| Vehicles | 4,000 | 4,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 16,460 | 16,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hiring Expenses | 1,800 | 1,800 | ||
| Office Expenses | 179,580 | 179,580 | ||
| Concession Expenses | 24,966 | 24,966 | ||
| Sports Field Expense | 21,168 | 21,168 | ||
| Vehicle Expense | 2,875 | 2,875 | ||
| Insurance | 21,727 | 21,727 | ||
| Advertising & Promotion Expense | 1,362 | 1,362 | ||
| League/Team Sponsorship | 8,400 | 8,400 | ||
| EXPENSES FOR FIREWORKS SHOW | 18,462 | 18,462 | ||
| Reimbursement | 399 | 399 | ||
| Miscellaneous Expenses | 236 | 236 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalty Income | 873 | 873 | 873 |
| Corporate Sponsorship | 54,300 | 54,300 | |
| Miscellaneous Revenue | 65 | 65 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 1,500 | 1,500 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Concession Sales | 122,751 | 70,640 | 52,111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 18,911 | 18,911 |