| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED SCHEDULE | Purchased | 571,741 | 500,922 | 70,819 | ||||||
| SEE ATTACHED SCHEDULE | Purchased | 2,162,385 | 1,603,948 | 558,437 | ||||||
| FROM K-1s | Purchased | 592 | 0 | 592 | ||||||
| FROM K-1s | Purchased | 2,439 | 0 | 2,439 | ||||||
| CAPITAL GAIN DIVIDENDS | Purchased | 29,679 | 0 | 29,679 | ||||||
| CAPITAL GAIN DIVIDENDS | Purchased | 139,875 | 0 | 139,875 | ||||||
| VCFA VENTURE PARTNERS III, LP | Purchased | 1,359 | 0 | 1,359 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME INST | 319,092 | 330,569 |
| ADVISORS INNER CIRCLE FUND III | 231,836 | 242,157 |
| BAIRD CORE PLUS BOND | 1,603,858 | 1,648,342 |
| FIDELITY ADV INTL CAP APPREC | 378,545 | 465,018 |
| INVESCO EXCHANGE-TRADED FD TR MSCI GBL TIMBR | 132 | 148 |
| iSHARES CORE DIV GROWTH | 491,196 | 684,245 |
| LEGG MASON BW GLOBAL OPPORTUNITIES BD I | 313,935 | 328,265 |
| MAINSTAY LRG CAP GR FD CL I | 385,900 | 468,030 |
| PEAR TREE POLARIS FOREIGN VALUE INST | 137,972 | 166,102 |
| PRINCIPAL REAL ESTATE SEC INST | 402,909 | 607,929 |
| PRINCIPAL SHORT TERM INCOME FUND | 162,459 | 164,217 |
| SPDR PORTFOLIO LARGE CAP | 144,762 | 251,682 |
| SPDR S&P 500 GROWTH | 251,449 | 521,856 |
| SPDR S&P 600 SMALL CAP VALUE | 115,458 | 158,935 |
| VANGUARD MID CAP GROWTH INDEX VIP | 321,981 | 562,710 |
| VANGUARD MID CAP VALUE INDEX VIP | 299,340 | 420,323 |
| VANGUARD SMALL CAP GROWTH | 140,411 | 229,095 |
| WCM FOCUSED GROWTH INST | 643,482 | 759,506 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAKER COMMUNICATIONS FUND II, L.P. | 10,106 | 10,020 | |
| NATIONAL INNOVATION FUND, L.P. | 885,130 | 881,306 | |
| NATIONAL INNOVATION FUND II, L.P. | 826,191 | 826,191 | |
| HARVEST INTREXON ENTERPRISE FUND I, LP | 213,446 | 201,577 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 4,663 | 1,295 | 3,368 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,467 | 4,467 | ||
| INVESTMENT MANAGEMENT FEES | 16,148 | 16,148 | ||
| BOARD OF DIRECTORS FEES | 10,000 | 10,000 | ||
| BANK FEES | 994 | 994 | ||
| TELEPHONE | 962 | 962 | ||
| DUES AND SUBSCRIPTIONS | 150 | 150 | ||
| MISCELLANEOUS EXPENSE | 73 | 73 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NATIONAL INNOVATION FUND K-1 | -18 | -18 | |
| NATIONAL INNOVATION FUND II K-1 | -24,944 | -24,944 | |
| 990-PF REFUND | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES MISCELLANEOUS | 488 | 488 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF TAXES | 6,500 | |||
| PAYROLL TAXES | 15,506 | 15,506 |