| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,760 | 5,442 | 6,318 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN RENEWAL FEES - COFFEE COUNTY BANK | 2020-03-12 | 14,686 | 2,448 | 5.0000 | 2,937 | 2,937 | 5,385 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 6,781,449 | 5,385 | 6,776,064 | 17,289,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,343 | 1,650 | 2,693 |
| Item No. | 1 |
|---|---|
| Lender's Name | COFFEE COUNTY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 172,734 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0450 |
| Security Provided by Borrower | 1410 ARMSTRONG VALLEY ROAD |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | CITY OF MURFREESBORO |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 292,264 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.0300 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 1,074 | 1,074 | ||
| POSTAGE | 4 | 2 | 2 | |
| REPAIRS & MAINTENANCE | 1,200 | 1,200 | ||
| INSURANCE | 1,413 | 1,413 | ||
| MEALS & ENTERTAINMENT | 1,007 | |||
| LAND SURVEY AND PLANNING | 12,103 | 12,103 | ||
| OFFICE | 185 | 93 | 92 | |
| MISCELLANEOUS | 573 | |||
| LOGO & TRADEMARK | 787 | 787 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM INCOME | 24,624 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 283 | 483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 9,264 | 9,264 | ||
| EXCISE TAX - PRIVATE FOUNDATION | ||||
| ANNUAL REPORT |