| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Form 990PF Tax Prep Fees | 9,000 | 9,000 | 0 | 0 |
| Person Name | Explanation |
|---|---|
| Cathy Aronoff | WAGES PAID |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| See Attached Schedule | 8,150,960 | 9,245,948 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Expenses | 2,234 | 0 | 0 |
| Dividend Receivable | 0 | 11 | 11 |
| Description | Amount |
|---|---|
| Non Ded Passthrough Expenses | 56,142 |
| Penalties | 234 |
| Investment tax credits | 305 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Int Exp Passthrough | 21,411 | 21,411 | 0 | 0 |
| Postage | 226 | 226 | 0 | 0 |
| Bank Charges | 521 | 521 | 0 | 0 |
| Supplies | 838 | 838 | 0 | 0 |
| Payroll Service Fees | 1,792 | 1,792 | 0 | 0 |
| Insurance | 6,447 | 6,447 | 0 | 0 |
| Directors and Officers Ins | 1,087 | 1,087 | 0 | 0 |
| Sec 179 Expense PT | 3 | 3 | 0 | 0 |
| Intangible Drilling Costs | 2,653 | 2,653 | 0 | 0 |
| Charitable Cont Passthrough | 142 | 142 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Flowthrough Net Income | 6,867 | 6,867 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gain Adjustment | 18,112 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax Payable | 1,805 | 9,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 49,878 | 49,878 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 4,404 | 4,404 | 0 | 0 |
| Federal Excise Taxes | 14,061 | 14,061 | 0 | 0 |
| Foreign Taxes Withheld | 1,605 | 1,605 | 0 | 0 |