| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 8,542 | 2,562 | 5,980 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00287Y109 ABBVIE INC | AT COST | 40,290 | 76,230 |
| 00402L107 ACADEMY SPORTS & OUTDOORS INC | AT COST | 14,046 | 15,585 |
| 00773T101 ADVANSIX INC | AT COST | 7,961 | 10,868 |
| 00828EDC0 AFRICAN DEVELOPMENT BANK SR UNSECURED 3% 09/20/2023 | AT COST | 19,984 | 20,771 |
| 013872106 ALCOA CORP | AT COST | 7,148 | 11,916 |
| 02005N100 ALLY FINANCIAL INC | AT COST | 11,454 | 23,805 |
| 02079K305 ALPHABET INC CL A | AT COST | 34,527 | 78,220 |
| 023135106 AMAZON.COM INC | AT COST | 53,591 | 73,355 |
| 02665WDD0 AMERICAN HONDA FINANCE SR UNSECURED 2.15% 09/10/2024 | AT COST | 15,124 | 15,374 |
| 032095101 AMPHENOL CORP CL A | AT COST | 20,671 | 25,801 |
| 037833100 APPLE INC | AT COST | 47,289 | 120,748 |
| 037833AK6 APPLE INC SR UNSECURED 2.4% 05/03/2023 | AT COST | 15,011 | 15,359 |
| 037833CX6 APPLE INC SR UNSECURED 3% 06/20/2027-2027 | AT COST | 38,202 | 37,522 |
| 03820C105 APPLIED INDUSTRIAL TECH INC | AT COST | 5,509 | 8,216 |
| 03937C105 ARCBEST CORP | AT COST | 4,769 | 18,457 |
| 039483102 ARCHER-DANIELS MIDLAND CO | AT COST | 24,126 | 25,346 |
| 042735100 ARROW ELECTRONICS INC | AT COST | 11,732 | 17,052 |
| 043436104 ASBURY AUTOMOTIVE GROUP | AT COST | 4,588 | 7,427 |
| 049164205 ATLAS AIR WORLDWIDE HLDGS | AT COST | 6,921 | 8,941 |
| 053774105 AVIS BUDGET GROUP INC | AT COST | 3,587 | 10,161 |
| 05550J101 BJ'S WHOLESALE CLUB HOLDINGS | AT COST | 7,573 | 8,706 |
| 064058100 BANK OF NEW YORK MELLON CORP | AT COST | 51,354 | 58,254 |
| 064159VK9 BANK OF NOVA SCOTIA SR UNSECURED 1.625% 05/01/2023 | AT COST | 50,930 | 50,566 |
| 06417N103 BANK OZK | AT COST | 7,846 | 7,910 |
| 07556Q881 BEAZER HOMES USA INC | AT COST | 5,821 | 8,824 |
| 077454106 BELDEN INC | AT COST | 13,802 | 16,761 |
| 084670702 BERKSHIRE HATHAWAY INC CL B | AT COST | 8,618 | 13,455 |
| 084670BS6 BERKSHIRE HATHAWAY INC SR UNSECURED 3.125% 03/15/2026-2025 | AT COST | 5,098 | 5,354 |
| 08579W103 BERRY GLOBAL GROUP INC | AT COST | 11,871 | 12,543 |
| 086516101 BEST BUY CO INC | AT COST | 69,656 | 61,671 |
| 09247XAQ4 BLACKROCK INC SR UNSECURED 2.4% 04/30/2030-2030 | AT COST | 10,022 | 10,301 |
| 096308101 BLUEGREEN VACATIONS HOLDING | AT COST | 8,041 | 8,600 |
| 099724AL0 BORGWARNER INC SR UNSECURED 2.65% 07/01/2027-2027 | AT COST | 4,988 | 5,169 |
| 10922N103 BRIGHTHOUSE FINANCIAL INC | AT COST | 7,699 | 7,770 |
| 11135F101 BROADCOM INC | AT COST | 40,332 | 105,800 |
| 12504L109 CBRE GROUP INC | AT COST | 9,379 | 17,904 |
| 12541W209 C.H. ROBINSON WORLDWIDE INC | AT COST | 22,932 | 25,293 |
| 12621E103 CNO FINANCIAL GROUP INC | AT COST | 7,290 | 6,794 |
| 127387108 CADENCE DESIGN SYSTEMS INC | AT COST | 9,459 | 26,089 |
| 13066YTZ2 CALIFORNIA ST DEPT OF WTR RESOURCES PWR SPLY REVENUE TXBL-REF-SER | AT COST | 5,000 | 5,026 |
| 13100M509 CALIX INC | AT COST | 3,343 | 19,353 |
| 13123X508 CALLON PETROLEUM CO | AT COST | 5,011 | 6,851 |
| 14040H105 CAPITAL ONC FINANCIAL CORP VAR | AT COST | 11,671 | 23,940 |
| 14149Y108 CARDINAL HEALTH INC | AT COST | 51,280 | 52,829 |
| 147528103 CASEY'S GENERAL STORES INC | AT COST | 8,029 | 8,486 |
| 148806102 CATALENT INC | AT COST | 19,048 | 25,606 |
| 15189T107 CENTERPOINT ENERGY INC | AT COST | 13,012 | 12,978 |
| 169905106 CHOICE HOTELS INTERNATIONAL INC | AT COST | 8,462 | 8,735 |
| 17275R102 CISCO SYSTEMS | AT COST | 27,647 | 57,096 |
| 174610105 CITIZENS FINANCIAL GROUP INC. | AT COST | 37,627 | 58,496 |
| 19260Q107 COINBASE GLOBAL INC CLASS A | AT COST | 12,915 | 11,357 |
| 20030N101 COMCAST CORP CL A | AT COST | 13,717 | 11,576 |
| 200340107 COMERICA INC | AT COST | 19,097 | 25,230 |
| 209115104 CON EDISON | AT COST | 11,012 | 12,798 |
| 217204106 COPART INC | AT COST | 21,745 | 25,017 |
| 227046109 CROCS INC | AT COST | 7,189 | 6,155 |
| 227483104 CROSS COUNTRY HEALTHCARE INC | AT COST | 5,614 | 16,795 |
| 22822V101 CROWN CASTLE INC | AT COST | 9,568 | 14,612 |
| 231021106 CUMMINS ENGINE INC | AT COST | 20,687 | 28,576 |
| 23204G100 CUSTOMERS BANCORP INC | AT COST | 8,433 | 18,304 |
| 23331A109 D.R. HORTON INC | AT COST | 14,521 | 22,232 |
| 23355L106 DXC TECHNOLOGY CO | AT COST | 24,651 | 22,855 |
| 244199105 DEERE & CO | AT COST | 11,446 | 12,001 |
| 25278X109 DIAMONDBACK ENERGY INC. | AT COST | 8,535 | 19,952 |
| 254067101 DILLARDS INC CL A | AT COST | 6,011 | 9,066 |
| 254687106 DISNEY WALT CO | AT COST | 10,679 | 12,391 |
| 254687FY7 DISNEY WALT CO SR UNSECURED 3.5% 05/13/2040-2039 | AT COST | 9,991 | 10,981 |
| 26441C204 DUKE ENERGY CORP | AT COST | 12,284 | 13,637 |
| 26444HAC5 DUKE ENERGY FLORIDA LLC SECURED 3.2% 01/15/2027-2026 | AT COST | 14,995 | 15,967 |
| 26875P101 EOG RESOURCES INC | AT COST | 7,189 | 16,433 |
| 269796108 EAGLE PHARMACEUTICALS INC. | AT COST | 7,675 | 8,147 |
| 277432100 EASTMAN CHEMICAL CO | AT COST | 30,368 | 62,148 |
| 28106W103 EDITAS MEDICINE INC | AT COST | 7,948 | 6,638 |
| 291011BP8 EMERSON ELECTRIC CO SR UNSECURED .875% 10/15/2026-2026 | AT COST | 24,701 | 24,331 |
| 29251M106 ENANTA PHARMACEUTICALS INC | AT COST | 13,842 | 14,657 |
| 292766102 ENERPLUS CORP | AT COST | 5,734 | 5,660 |
| 29364WAV0 ENTERGY LOUISIANA LLC SECURED 4.95% 01/15/2045-2025 | AT COST | 10,193 | 10,751 |
| 29364WBF4 ENTERGY LOUISIANA LLC 1ST LIEN .62% 11/17/2023-2021 | AT COST | 14,998 | 14,880 |
| 29365TAD6 ENTERGY TEXAS INC SECURED 5.15% 06/01/2045-2025 | AT COST | 14,951 | 16,157 |
| 298785HK5 EUROPEAN INVT BK SR UNSECURED 2.375% 06/15/2022 | AT COST | 25,051 | 25,233 |
| 29977A105 EVERCORE INC CL A | AT COST | 7,765 | 6,521 |
| 30040WAJ7 EVERSOURCE ENERGY SR UNSECURED .8% 08/15/2025-2025 | AT COST | 24,926 | 24,290 |
| 302155AU0 EXPORT IMPORT BANK OF USA SINKING FUND 1.822% 05/03/2025 OFV 5345 | AT COST | 4,380 | 4,757 |
| 30303M102 META PLATFORMS INC CL A | AT COST | 23,150 | 38,680 |
| 31288FB37 FEDERAL HOME LOAN MORTGAGE CORP POOL # C76358 5% 02/01/2033 OFV 14 | AT COST | 1,711 | 1,840 |
| 3128K82C9 FEDERAL HOME LOAN MORTAGE CORP POOL # A47971 5% 08/01/2035 OFV 940 | AT COST | 5,711 | 6,240 |
| 3128LXB25 FEDERAL HOME LOAN MORTGAGE CORP POOL # G01857 5% 10/01/2033 OFV 77 | AT COST | 1,389 | 1,517 |
| 3128LXE97 FEDERAL HOME LOAN MORTGAGE CORP POOL # G01960 5% 12/01/2035 OFV 37 | AT COST | 534 | 579 |
| 3128LXEK2 FEDERAL HOME LOAN MORTGAGE CORP POOL # G01938 5.5% 09/01/2035 OFV | AT COST | 407 | 434 |
| 3128M7DH6 FEDERAL HOME LOAN MTGE CORP POOL # G05204 6% 01/01/2036 OFV 65000 | AT COST | 2,412 | 2,625 |
| 3128PQFE6 FEDERAL HOME LOAN MTGE CORP POOL # J11065 4.5% 10/01/2024 OFV 5200 | AT COST | 1,355 | 1,361 |
| 312935MB2 FEDERAL HOME LOAN MTGE CORP POOL # A88454 4.5% 09/01/2039 OFV 2100 | AT COST | 919 | 976 |
| 31297TXD0 FEDERAL HOME LOAN MTGE CORP POOL # A37876 5% 09/01/2035 OFV 44000 | AT COST | 1,329 | 1,440 |
| 3130AGFP5 FEDERAL HOME LOAN BANK UNSECURED 2.5% 06/12/2026 | AT COST | 25,354 | 26,383 |
| 3130AGUW3 FEDERAL HOME LOAN BANK UNSECURED 2.125% 09/14/2029 | AT COST | 5,114 | 5,222 |
| 3130AMDD1 FEDERAL HOME LOAN BANK UNSECURED MULTI STEP CPN 1.125% 05/20/2026 | AT COST | 100,000 | 99,459 |
| 3130AMR20 FEDERAL HOME LOAN BANK UNSECURED STEP-UP .6% 06/22/2026 | AT COST | 99,982 | 98,916 |
| 313383WD9 FEDERAL HOME LOAN BANK UNSECURED 3.125% 09/09/2022 | AT COST | 45,067 | 45,876 |
| 3133EJ2D0 FEDERAL FARM CREDIT BANK UNSECURED 3.43% 12/06/2028 | AT COST | 20,488 | 22,528 |
| 3133EKEA0 FEDERAL FARM CREDIT BANK UNSECURED 3.27% 03/22/2029-2022 | AT COST | 45,018 | 45,286 |
| 3133ELLH5 FEDERAL FARM CREDIT BANK UNSECURED 2.46% 02/05/2035-2025 | AT COST | 47,714 | 45,634 |
| 3133ELQ49 FEDERAL FARM CREDIT BANK UNSECURED .7% 06/30/2025-2021 | AT COST | 34,982 | 34,588 |
| 3133ELXP4 FEDERAL FARM CREDIT BANK UNSECURED 1.68% 04/29/2030-2021 | AT COST | 29,948 | 29,483 |
| 3133EMDZ2 FEDERAL FARM CREDIT BANK UNSECURED .52% 10/21/2025-2021 | AT COST | 9,984 | 9,733 |
| 3133EMV90 FEDERAL FARM CREDIT BANK UNSECURED 1.84% 10/27/2031-2021 | AT COST | 49,550 | 49,341 |
| 31371KXY2 FEDERAL NATIONAL MORTGAGE ASSN POOL # 254595 6% 01/01/2033 OFV 104 | AT COST | 871 | 948 |
| 31371MLB1 FEDERAL NATIONAL MORTGAGE ASSN POOL # 256022 5.5% 12/01/2035 OFV 7 | AT COST | 1,261 | 1,374 |
| 31402RJV2 FEDERAL NATIONAL MORTGAGE ASSN POOL # 735676 5% 07/01/2035 OFV 250 | AT COST | 497 | 546 |
| 31407CW37 FEDERAL NATIONAL MORTGAGE ASSN POOL # 826966 5.5% 06/01/2035 OFV 6 | AT COST | 1,524 | 1,645 |
| 31407L6S1 FEDERAL NATIONAL MTGE ASSOC POOL # 834381 6% 08/01/2035 OFV 101558 | AT COST | 3,376 | 3,703 |
| 31410FYE9 FEDERAL NATIONAL MORTGAGE ASSN POOL # 888209 5.5% 05/01/2036 OFV 5 | AT COST | 1,007 | 1,102 |
| 31412MLE6 FEDERAL NATIONAL MTGE ASSN POOL # 929225 5.5% 03/01/2023 OFV 51000 | AT COST | 248 | 237 |
| 31412U4V9 FEDERAL NATIONAL MTGE ASSOC POOL # 935636 4% 09/01/2024 OFV 24000 | AT COST | 340 | 346 |
| 31416BN53 FEDERAL NATIONAL MTGE ASSOC POOL # 995112 5.5% 07/01/2036 OFV 4500 | AT COST | 1,419 | 1,533 |
| 31418CPJ7 FEDERAL NATIONAL MORTGAGE ASSOC POOL # MA3124 2.5% 09/01/2032 OFV | AT COST | 9,396 | 9,708 |
| 314353AA1 FEDEX 2020-1 CLASS AA 1.875% 02/20/2034 OFV 20000 | AT COST | 18,688 | 18,658 |
| 316773100 FIFTH THIRD BANCORP | AT COST | 11,126 | 12,630 |
| 33739P855 FIRST TRUST INSTITUTIONAL PR | AT COST | 599,966 | 598,230 |
| 343498101 FLOWERS FOODS INC | AT COST | 8,124 | 8,241 |
| 35137L105 FOX CORP CLASS A | AT COST | 12,516 | 13,100 |
| 35138V102 FOX FACTORY HOLDINGS CORP | AT COST | 7,531 | 7,995 |
| 35909D109 FRONTIER COMMUNICATIONS PARENT | AT COST | 8,003 | 6,783 |
| 359664109 FULGENT GENETICS INC | AT COST | 15,362 | 18,106 |
| 361448BF9 GATX CORP SR UNSECURED 4% 06/30/2030-2030 | AT COST | 9,982 | 11,143 |
| 3620ARHT1 GOVT NATIONAL MTGE ASSOC POOL # 737442 4% 09/15/2040 OFV 40000 | AT COST | 4,727 | 5,000 |
| 36296UZD5 GNMA MORTGAGE POOL CTFS POOL #701940 4.5% 06/15/2039 OFV 36000 | AT COST | 5,278 | 5,807 |
| 370334104 GENERAL MILLS INC | AT COST | 34,139 | 37,531 |
| 372460105 GENUINE PARTS CO | AT COST | 50,723 | 72,483 |
| 375558103 GILEAD SCIENCES INC | AT COST | 61,204 | 66,220 |
| 381013101 GOLDEN ENTERTAINMENT INC | AT COST | 13,790 | 14,654 |
| 38141EC23 GOLDMAN SACHS GROUP INC SR UNSECURED 3.85% 07/08/2024-2024 | AT COST | 25,176 | 26,428 |
| 38141G104 GOLDMAN SACHS GROUP INC | AT COST | 16,612 | 22,953 |
| 384802AD6 GRAINGER W W INC SR UNSECURED 4.2% 05/15/2047-2046 | AT COST | 10,327 | 12,367 |
| 40412C101 HCA HOLDINGS INC | AT COST | 20,277 | 26,977 |
| 407497106 HAMILTON LANE INC CLASS A | AT COST | 7,022 | 7,979 |
| 41978CBJ3 HAWAII ST ARPTS TXBL-REF-SER-A 2.97% 07/01/2039-2029 | AT COST | 20,000 | 20,376 |
| 419792C38 HAWAII ST TXBL-SER GD 2.642% 10/01/2036-2031 | AT COST | 15,000 | 15,381 |
| 419792ZA7 HAWAII ST TXBL-SER FZ 2.065% 08/01/2035-2030 | AT COST | 25,000 | 24,301 |
| 419792ZL3 HAWAII ST TXBL-SER GB .852% 10/01/2025-2020 | AT COST | 15,000 | 14,749 |
| 419794F80 HAWAII STATE ARPTS SYS REV TXBL-REF-SER E 2.13% 07/01/2028 | AT COST | 25,000 | 25,193 |
| 426281101 HENRY (JACK) & ASSOCIATES COMMON | AT COST | 12,730 | 13,359 |
| 431284108 HIGHWOODS PPTYS INC | AT COST | 32,133 | 37,723 |
| 432748101 HILLTOP HOLDINGS INC | AT COST | 11,680 | 15,110 |
| 436106108 HOLLYFRONTIER CORP | AT COST | 5,904 | 5,737 |
| 437076102 HOME DEPOT INC | AT COST | 15,345 | 24,901 |
| 438670Q79 HONOLULU HAWAII CITY & CNTY TXBL-SER G 2.512% 11/01/2022 | AT COST | 30,103 | 30,506 |
| 438687PY5 HONOLULU CITY & CNTY HI TXBL-SER E 2.17% 07/01/2035-2030 | AT COST | 15,000 | 14,703 |
| 438687QG3 HONOLULU CITY & CNTY HI TXBL-SER E 2.67% 07/01/2043-2030 | AT COST | 5,111 | 4,840 |
| 438689LV1 HONOLULU HAWAII CITY & CNTY BRD OF WTR SPLY WTR SYS REVENUE TXBL- | AT COST | 25,779 | 25,559 |
| 438689LW9 HONOLULU HAWAII CITY & CNTY BRD OF WTR SPLY WTR SYS REVENUE TXBL- | AT COST | 5,000 | 5,108 |
| 438689NC1 HONOLULU HAWAII CITY & CNTY BRD OF WTR SPLY WTR SYS REV TXBL-REF- | AT COST | 20,000 | 20,157 |
| 4387012B9 HONOLULU CITY & CNTY HI HI WSTWTR SYS REVENUE TXBL REF-SER A 2.57 | AT COST | 15,000 | 15,059 |
| 438701Y40 HONOLULU CITY & CNTY HI HI WSTWTR SYS REVENUE TXBL REF SECOND BON | AT COST | 20,000 | 20,924 |
| 441593100 HOULIHAN LOKEY INC | AT COST | 13,116 | 13,458 |
| 45332Y109 INARI MED INC | AT COST | 8,008 | 8,671 |
| 457187AC6 INGREDION INC SR UNSECURED 2.9% 06/01/2030-2030 | AT COST | 9,983 | 10,301 |
| 458140BH2 INTEL CORP SR UNSECURED 2.45% 11/15/2029-2029 | AT COST | 25,686 | 25,886 |
| 45866FAD6 INTERCONTINENTAL EXCHANGE SR UNSECURED 3.75% 12/01/2025-2025 | AT COST | 15,560 | 16,203 |
| 459058JF1 INTL BK RECON & DEV UNSECURED FLOAT 1.7869% 08/19/2027 | AT COST | 25,000 | 25,269 |
| 459058JM6 INTL BK RECON & DEV SR UNSECURED .25% 11/24/2023 | AT COST | 14,994 | 14,864 |
| 460690100 INTERPUBLIC GROUP COMPANIES | AT COST | 51,690 | 90,367 |
| 461070AR5 INTERSTATE POWER & LIGHT SR UNSECURED 3.5% 09/30/2049-2049 | AT COST | 37,522 | 37,646 |
| 46121Y201 INTREPID POTASH INC | AT COST | 7,637 | 6,623 |
| 46132FAB6 INVESCO FINANCE PLC SR UNSECURED 4% 01/30/2024 | AT COST | 14,969 | 15,840 |
| 464287804 ISHARES CORE S&P SMALL CAP ETF | AT COST | 141,957 | 743,284 |
| 47233W109 JEFFERIES FINL GROUP INC | AT COST | 37,920 | 56,803 |
| 478160104 JOHNSON & JOHNSON | AT COST | 75,897 | 81,087 |
| 478160CR3 JOHNSON & JOHNSON SR UNSECURED 2.1% 09/01/2040-2040 | AT COST | 14,904 | 14,232 |
| 482480100 KLA CORP | AT COST | 9,396 | 12,903 |
| 48305QAC7 KAISER FOUNDATION HOSPITAL SR UNSECURED 3.15% 05/01/2027-2027 | AT COST | 14,968 | 15,976 |
| 493267108 KEYCORP NEW | AT COST | 42,787 | 56,507 |
| 494368BQ5 KIMBERLY CLARK CORP SR UNSECURED 2.65% 03/01/2025 | AT COST | 9,989 | 10,467 |
| 49803T300 KITE REALTY GROUP TRUST | AT COST | 11,415 | 11,979 |
| 500643200 KORN/FERRY INTERNATIONAL | AT COST | 7,035 | 7,194 |
| 501242101 KULICKE & SOFFA INDS INC | AT COST | 11,292 | 12,713 |
| 50540R409 LABORATORY CORP AMERICA HOLDINGS | AT COST | 24,623 | 26,708 |
| 514886AC4 LANDESBANK BADEN-WURTTEMBERG SUBORDINATED 7.625% 02/01/2023 | AT COST | 21,590 | 21,405 |
| 515098101 LANDSTAR SYS INC | AT COST | 14,529 | 17,007 |
| 518439104 ESTEE LAUDER COMPANIES INC CL A | AT COST | 13,865 | 25,914 |
| 52736R102 LEVI STRAUSS & CO CLASS A | AT COST | 4,918 | 7,509 |
| 53223X107 LIFE STORAGE INC. | AT COST | 4,593 | 13,173 |
| 534187BA6 LINCOLN NATL CORP SR UNSECURED 7% 06/15/2040 | AT COST | 19,786 | 22,923 |
| 550241103 LUMEN TECHNOLOGIES INC. | AT COST | 14,831 | 13,429 |
| 552676108 M D C HOLDING INC | AT COST | 38,032 | 39,918 |
| 55277P104 MGE ENERGY INC | AT COST | 9,113 | 11,104 |
| 552953101 MGM RESORTS INTERNATIONAL | AT COST | 25,139 | 25,806 |
| 56501R106 MANULIFE FINANCIAL CORP | AT COST | 9,390 | 12,491 |
| 565788106 MARATHON DIGITAL HOLDINGS INC | AT COST | 10,489 | 9,529 |
| 565849106 MARATHON OIL CORP | AT COST | 9,509 | 20,689 |
| 57776J100 MAXLINEAR INC | AT COST | 8,072 | 9,047 |
| 58933Y105 MERCK & CO INC | AT COST | 44,291 | 43,302 |
| 59151K108 METHANEX CORP | AT COST | 7,256 | 6,130 |
| 594918104 MICROSOFT CORP | AT COST | 47,492 | 105,941 |
| 594918AW4 MICROSOFT CORP SR UNSECURED 3.625% 12/15/2023 | AT COST | 4,994 | 5,264 |
| 595017104 MICROCHIP TECHNOLOGY INC | AT COST | 12,889 | 12,624 |
| 595620AN5 MIDAMERICAN ENERGY CO SECURED 4.4% 10/15/2044-2044 | AT COST | 22,750 | 24,532 |
| 60786M105 MOELIS & CO-CLASS A | AT COST | 8,669 | 7,501 |
| 6174468K8 MORGAN STANLEY SR UNSECURED FLOATING RATE .74979% 01/20/2023-2022 | AT COST | 35,066 | 35,006 |
| 637432NP6 NATIONAL RURAL UTILITIES SECURED 3.4% 02/07/2028-2027 | AT COST | 25,624 | 26,981 |
| 64110D104 NETAPP INC | AT COST | 29,515 | 66,969 |
| 64110L106 NETFLIX INC | AT COST | 7,328 | 12,049 |
| 649081AA4 NEW VALLEY GENERATION IV TVA PASS THRU CERTS 4.687% 01/15/2022 OF | AT COST | 426 | 464 |
| 65158N102 NEWMARK GROUP INC CLASS A | AT COST | 11,539 | 13,464 |
| 65336K103 NEXSTAR MEDIA GROUP INC | AT COST | 9,082 | 9,210 |
| 664397AM8 NORTHEAST UTILITIES SR UNSECURED 3.15% 01/15/2025-2024 | AT COST | 9,940 | 10,421 |
| 665859AU8 NORTHERN TRUST CORP SR UNSECURED 3.15% 05/03/2029-2029 | AT COST | 15,000 | 16,161 |
| 67000B104 NOVANTA INC | AT COST | 14,401 | 16,222 |
| 670346105 NUCOR CORP | AT COST | 15,429 | 18,264 |
| 67059N108 NUTANIX INC. | AT COST | 7,208 | 6,053 |
| 67066G104 NVIDIA CORP | AT COST | 2,984 | 24,999 |
| 67077M108 NUTRIEN LTD | AT COST | 61,164 | 82,795 |
| 67077MAV0 NUTRIEN LTD SR UNSECURED 1.9% 05/13/2023 | AT COST | 9,995 | 10,129 |
| 67103X102 OFG BANCORP | AT COST | 7,702 | 7,570 |
| 679580100 OLD DOMINION FREIGHT LINE INC | AT COST | 9,183 | 25,087 |
| 680223104 OLD REPUBLIC INTERNATIONAL CORP | AT COST | 50,801 | 58,451 |
| 681919106 OMNICOM GROUP | AT COST | 74,886 | 72,098 |
| 68213N109 OMNICELL INC | AT COST | 13,149 | 15,337 |
| 682680103 ONEOK INC | AT COST | 27,235 | 29,027 |
| 68268W103 ONEMAIN HOLDINGS INC | AT COST | 38,661 | 32,426 |
| 6903534J3 OVERSEAS PRIVATE INV CORP SR UNSECURED FLT RT 3.38% 09/15/2025-20 | AT COST | 19,737 | 19,737 |
| 69327R101 PDC ENERGY INC | AT COST | 5,404 | 6,341 |
| 695114CL0 PACIFICORP SECURED 6% 01/15/2039 | AT COST | 14,549 | 13,717 |
| 713448CT3 PEPSICO INC SR UNSECURED 2.75% 04/30/2025-2025 | AT COST | 9,984 | 10,468 |
| 71375U101 PERFICIENT INC | AT COST | 9,267 | 16,937 |
| 714046109 PERKINELMER INC | AT COST | 18,846 | 28,148 |
| 717081103 PFIZER INC | AT COST | 19,673 | 28,049 |
| 717081EP4 PFIZER INC SR UNSECURED 3.6% 09/15/2028-2028 | AT COST | 5,524 | 5,567 |
| 733174700 POPULAR INC | AT COST | 7,138 | 7,384 |
| 736508847 PORTLAND GENERAL ELECTRIC CORP | AT COST | 28,823 | 35,668 |
| 739276103 POWER INTERGRATIONS INC | AT COST | 7,587 | 7,153 |
| 742651DR0 PRIVATE EXPORT FUNDING SECURED SER II 2.05% 11/15/2022 | AT COST | 25,451 | 25,341 |
| 742651DW9 PRIVATE EXPORT FUNDING SECURED 3.25% 06/15/2025 | AT COST | 20,724 | 21,184 |
| 74456QBZ8 PUB SVC ELEC & GAS SECURED 3.85% 05/01/2049-2048 | AT COST | 11,417 | 11,718 |
| 74460D109 PUBLIC STORAGE INC COMMON | AT COST | 13,601 | 14,982 |
| 74727A104 QCR HOLDINGS INC | AT COST | 15,397 | 16,520 |
| 74825QAA8 QUEENS HEALTH SYSTEMS SECURED 4.464% 07/01/2045 OFV 10000 | AT COST | 10,000 | 11,848 |
| 75513EAD3 RAYTHEON TECHNOLOGIES CORP SR UNSECURED 2.25% 07/01/2030-2030 | AT COST | 24,992 | 24,956 |
| 75574U101 READY CAPITAL CORP | AT COST | 10,581 | 11,410 |
| 75886F107 REGENERON PHARMACEUTICALS INC | AT COST | 12,141 | 13,893 |
| 7591EP100 REGIONS FINANCIAL CORP | AT COST | 45,991 | 46,042 |
| 760759100 REPUBLIC SERVICES INC | AT COST | 22,097 | 25,101 |
| 76122Q105 RESOURCES CONNECTION INC | AT COST | 7,312 | 7,493 |
| 778296AA1 ROSS STORES INC SR UNSECURED 3.375% 09/15/2024-2024 | AT COST | 4,999 | 5,244 |
| 78016EZT7 ROYAL BANK OF CANADA SR UNSECURED 1.15% 07/14/2026 | AT COST | 25,052 | 24,468 |
| 78355HKF5 RYDER SYSTEM INC SR UNSECURED 2.5% 09/01/2022-2022 | AT COST | 10,046 | 10,109 |
| 78462F103 SPDR S&P 500 ETF TRUST | AT COST | 520,645 | 1,657,610 |
| 78486Q101 SVB FINANCIAL GROUP | AT COST | 7,683 | 23,738 |
| 800677106 SANGAMO BIOSCIENCES INC | AT COST | 8,012 | 6,862 |
| 833034101 SNAP ON INC | AT COST | 37,776 | 37,907 |
| 85254J102 STAG INDUSTRIAL INC | AT COST | 19,152 | 31,701 |
| 853666105 STANDARD MOTOR PRODUCTS INC | AT COST | 7,770 | 7,859 |
| 85472N109 STANTEC INC | AT COST | 7,976 | 8,156 |
| 855244AN9 STARBUCKS CORP SR UNSECURED 3.1% 03/01/2023-2023 | AT COST | 4,999 | 5,119 |
| 857477BF9 STATE STREET CORP SUBORDINATED 3.031% 11/01/2034-2029 | AT COST | 20,602 | 20,846 |
| 868459108 SUPERNUS PHARMACEUTICALS INC. | AT COST | 7,535 | 7,436 |
| 87165B103 SYNCHRONY FINANCIAL | AT COST | 11,958 | 11,597 |
| 872590104 T-MOBILE US INC | AT COST | 9,571 | 10,438 |
| 87612E106 TARGET CORP | AT COST | 21,860 | 52,074 |
| 880591CS9 TENNESSEE VALLEY AUTH BONDS 5.88% 04/01/2036 | AT COST | 28,277 | 36,505 |
| 880591EN8 TENNESSEE VALLEY AUTH UNSECURED 1.875% 08/15/2022 | AT COST | 29,996 | 30,298 |
| 880591EP3 TENNESSEE VALLEY AUTH SR UNSECURED 3.5% 12/15/2042 | AT COST | 109,244 | 118,926 |
| 88160R101 TESLA INC. | AT COST | 20,184 | 36,987 |
| 882508104 TEXAS INSTRUMENTS INC | AT COST | 37,031 | 71,995 |
| 883203101 TEXTRON INC | AT COST | 11,762 | 12,738 |
| 883556CL4 THERMO FISHER SCIENTIFIC INC SR UNSECURED 2% 10/15/2031-2031 | AT COST | 24,639 | 24,662 |
| 89114R5B8 TORONTO-DOMINION BANK SR UNSECURED 2.375% 11/08/2027-2023 | AT COST | 15,344 | 15,085 |
| 89153VAL3 TOTAL CAPITAL INTL SA SR UNSECURED 3.75% 04/10/2024 | AT COST | 25,169 | 26,535 |
| 89236TJK2 TOYOTA MOTOR CREDIT CORP SR UNSECURED 1.125% 06/18/2026 | AT COST | 14,994 | 14,781 |
| 89346D107 TRANSALTA CORP | AT COST | 11,569 | 11,342 |
| 902494103 TYSON FOODS INC CL A | AT COST | 21,571 | 25,276 |
| 90376PBA8 INT DEVELOPMENT FIN CORP SR UNSECURED FLOAT .3% 08/13/2027 | AT COST | 50,000 | 50,000 |
| 90376PBG5 INT DEVELOPMENT FIN CORP SR UNSECURED FLOAT 3.38% 06/20/2028 OFV 4 | AT COST | 45,000 | 45,000 |
| 90384S303 ULTA BEAUTY INC | AT COST | 11,314 | 12,370 |
| 907818EB0 UNION PACIFIC CORP SR UNSECURED 3.375% 02/01/2035-2034 | AT COST | 10,327 | 10,945 |
| 91159HHM5 US BANCORP SUBORDINATED 3.1% 04/27/2026-2026 | AT COST | 10,012 | 10,573 |
| 912810QA9 US TREASURY BONDS 3.5% 02/15/2039 | AT COST | 53,840 | 62,885 |
| 912810RJ9 US TREASURY BONDS 3% 11/15/2044 | AT COST | 65,212 | 71,806 |
| 912828D56 US TREASURY NOTES 2.375% 08/15/2024 | AT COST | 20,170 | 20,771 |
| 912828VB3 US TREASURY NOTES 1.75% 05/15/2023 | AT COST | 24,993 | 25,413 |
| 912828VS6 US TREASURY NOTES 2.5% 08/15/2023 | AT COST | 120,750 | 123,600 |
| 912828Z94 US TREASURY NOTES 1.5% 02/15/2030 | AT COST | 66,087 | 65,398 |
| 91282CCF6 US TREASURY NOTES .75% 05/31/2026 | AT COST | 35,075 | 34,300 |
| 91307C102 UNITED THERAPEUTICS CORP | AT COST | 15,922 | 17,286 |
| 91324P102 UNITEDHEALTH GROUP INC | AT COST | 15,598 | 25,107 |
| 91428LLZ7 UNIV OF HAWAII REVENUE TXBL-REF-SER G 2.95% 10/01/2024 | AT COST | 5,000 | 5,227 |
| 91428LNM4 UNIV OF HAWAII REVENUE TXBL-REF-SER C 2.372% 10/01/2032-2030 | AT COST | 5,000 | 5,010 |
| 917286205 URSTADT BIDDLE CLASS A | AT COST | 10,097 | 12,247 |
| 922042775 VANGUARD FTSE ALL-WORLD EX-US INDEX FD | AT COST | 996,407 | 1,219,104 |
| 922475108 VEEVA SYSTEMS INC CLASS A | AT COST | 3,541 | 11,497 |
| 92343V104 VERIZON COMMUNICATIONS | AT COST | 9,995 | 9,613 |
| 92343VFT6 VERIZON COMMUNICATIONS SR UNSECURED 2.65% 11/20/2040-2040 | AT COST | 10,052 | 9,530 |
| 92826CAF9 VISA INC SR UNSECURED 4.3% 12/14/2045-2045 | AT COST | 24,262 | 25,249 |
| 928563402 VMWARE INC CL A | AT COST | 6,032 | 6,026 |
| 931427108 WALGREENS BOOTS ALLIANCE INC. | AT COST | 36,580 | 40,476 |
| 942749102 WATTS WATER TECHNOLOGIES INC A | AT COST | 7,332 | 8,349 |
| 949746SJ1 WELLS FARGO COMPANY SR UNSECURED FLT RT FLOATING RATE 4.03586% 10 | AT COST | 15,011 | 15,119 |
| 955306105 WEST PHARMACEUTICAL SERVICES | AT COST | 11,877 | 25,326 |
| 962166104 WEYERHAEUSER CO | AT COST | 11,521 | 12,354 |
| 963320106 WHIRLPOOL CORP | AT COST | 48,130 | 76,499 |
| 98138H101 WORKDAY INC CLASS A | AT COST | 12,527 | 12,293 |
| 983919101 XILINX INC COM | AT COST | 19,188 | 26,504 |
| 98401F105 XENCOR INC | AT COST | 15,020 | 15,647 |
| G0684D107 ATHENE HOLDING LTD CLASS A | AT COST | 12,711 | 12,916 |
| G1151C101 ACCENTURE PLC CL A | AT COST | 22,382 | 24,873 |
| G16962105 BUNGE LIMITED | AT COST | 20,544 | 26,141 |
| G3223R108 EVEREST RE GROUP LTD | AT COST | 40,359 | 46,018 |
| G7S00T104 PENTAIR PLC | AT COST | 12,606 | 11,685 |
| G81276100 SIGNET JEWELERS LTD | AT COST | 14,880 | 14,795 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 19,003 | 25,008 |
| N53745100 LYONDELLBASELL INDUSTRIES NV CL A | AT COST | 36,731 | 35,877 |
| Y1968P121 DANAOS CORP | AT COST | 1,265 | 7,092 |
| 55336V100 MPLX LP | AT COST | 41,484 | 58,647 |
| Description | Amount |
|---|---|
| PARTNERSHIP NONDEDUCTIBLE EXP | 3 |
| BASIS ADJS - FREE RECEIPT/DELIVERY | 109 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DCCA ANNUAL REPORT | 6 | 0 | 6 | |
| MPLX LP K-1 LOSS | 4,239 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2020 HAWAII TAX REFUND | 320 | 320 | 320 |
| ENTERPRISE PRODUCTS PARTNERS LP K-1 | 331 | 331 | 331 |
| 990T 2019 REFUNDS | 58 | 58 |
| Description | Amount |
|---|---|
| BOOK/TAX ADJ ENTERPRISE LP K-1 | 635 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| XXX-XX-XXXX ENTERPRISE PRODUCTS PRTNS LP 1141 SHS | 694 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 53,956 | 53,956 | 0 | |
| BOH MANAGEMENT FEE | 60,304 | 30,152 | 30,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 730 | 730 | 0 | |
| 2021 HI STATE ESTIMATED TAX PAYMENT | 320 | 0 | 0 | |
| N-70NP EXTENSION PAYMENT | 250 | 0 | 0 | |
| 2019 990-T | 48 | 0 | 0 |