| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COOLEY HEHL SABO & CALKINS, | 1,500 | 750 | 750 | |
| INTRINXEC | 8,360 | 4,180 | 4,180 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DISCOVER BK CD 1.55% | 2016-09 | PURCHASE | 2021-08 | 50,000 | 50,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO EXCH TRA FD TR BUYBACK | ||
| ISHARES CORE S&P 500 ETF | 32,912 | 32,912 |
| NAVIGATOR TACTICAL FIXED INCOME | 274,083 | 274,083 |
| SCHWAB FUNDAMENTAL US LARGE | 17,700 | 17,700 |
| SPDR PORTFOLIO S&P 500 GROWTH | 48,772 | 48,772 |
| SPDR SER TR S&P 400 MDCP GRW | ||
| SPDR SER TR S&P 400 MDCP VAL |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 50,000 SHS WELLS FARGO BANK CD | FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM NUCCA | 5,870 | 12,837 | 12,837 |
| PREPAIDS | 6,400 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 10,137 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 152 | 152 | ||
| INVESTMENT FEES | 5,148 | 2,574 | 2,574 | |
| RESEARCH STUDIES | 11,765 | 11,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX 2021 | 181 |