| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,500 | 6,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 05574LFY9 BNP PARIBAS MTN | 100,940 | 102,965 |
| 459200HM6 IBM CORP | ||
| 24422ERH4 JOHN DEERE CAP MTN | ||
| 828807DB0 SIMON PROPERTY GROUP | ||
| 637432MU6 NATIONAL RURAL UTIL | ||
| 92826CAC6 VISA INC | 100,434 | 101,846 |
| 06406HDF3 BANK OF NY MTN | ||
| 9128285F3 U S TREASURY NT | ||
| 05531FAZ6 BB T CORPORATION MTN | ||
| 9128284Q0 U S TREASURY NT | ||
| 46429B655 ISHARES FLOATING RAT | 50,581 | 50,324 |
| 68389XAU9 ORACLE CORP | 200,759 | 209,090 |
| 12189LAL5 BURLINGTN NORTH 3. | 200,713 | 202,056 |
| 064159LG9 BANK OF NOVA SCOTTA | ||
| 94974BGP9 WELLS FARGO CO MTN | 198,744 | 213,116 |
| 9128285B2 U S TREASURY NT | ||
| 06051GGQ6 BANK OF AMERICA MTN | 199,386 | 202,208 |
| 375558BF9 GILEAD SCIENCES INC | 197,314 | 215,472 |
| 22160KAL9 COSTCO WHOLESALE | 194,390 | 207,766 |
| 166764AH3 CHEVRON CORP | 198,010 | 205,924 |
| 822582AX0 SHELL INTERNATIONAL | ||
| 19765N518 COLUMBIA CORPORATE I | 64,709 | 69,683 |
| 037833AS9 APPLE INC | 202,994 | 211,522 |
| 74442J406 PGIM SHT DUR HIGH YL | 264,201 | 265,506 |
| 46625HJE1 JPMORGAN CHASE CO | 199,588 | 204,012 |
| 695114CR7 PACIFICORP | 200,715 | 209,598 |
| 861729101 STONE RIDGE REINSUR | 350,000 | 291,704 |
| 9128285X4 U S TREASURY NT | ||
| 751212AC5 RALPH LAUREN CORP | 100,453 | 107,734 |
| 097023BP9 BOEING CO | ||
| 808513AT2 CHARLES SCHWAB CORP | 150,689 | 152,774 |
| 10373QBE9 BP CAP MARKETS | 99,987 | 106,665 |
| 912828XW5 U S TREASURY NT | 100,770 | 100,758 |
| 9128286Z8 U S TREASURY NT | 103,587 | 102,180 |
| 912828XZ8 U S TREASURY NT | 108,189 | 105,707 |
| 912828S35 U S TREASURY BD | 101,704 | 101,188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 84,602 | 1,005,260 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 149498107 CAUSEWAY EMERGING MA | 560,546 | 586,009 |
| 580135101 MCDONALDS CORP | 47,672 | 402,105 |
| 77957Q103 T ROWE PRICE SM CAP | 67,687 | 286,212 |
| 478160104 JOHNSON JOHNSON | 73,528 | 260,369 |
| 857477103 STATE STR CORP | 49,813 | 102,300 |
| 30303M102 FACEBOOK INC A | 51,072 | 100,905 |
| 78467Y107 SPDR S P MIDCAP 400 | 159,269 | 250,557 |
| 452308109 ILLINOIS TOOL WORKSI | 88,119 | 500,264 |
| G1151C101 ACCENTURE PLC CL A | ||
| 256746108 DOLLAR TREE INC | 46,354 | 281,040 |
| 025816109 AMERICAN EXPRESS CO | ||
| 458140100 INTEL CORP | 150,426 | 231,750 |
| 713448108 PEPSICO INC | 39,998 | 173,710 |
| 17275R102 CISCO SYSTEMS INC | 121,500 | 380,220 |
| 464287804 ISHARES CORE S P SMA | 492,830 | 744,200 |
| 46625H100 J P MORGAN CHASE CO | 44,832 | 190,020 |
| 459200101 INTERNATIONAL BUSINE | 132,916 | 173,758 |
| 922908553 VANGUARD REAL ESTATE | 161,071 | 239,097 |
| 56585A102 MARATHON PETROLEUM C | 23,975 | 255,960 |
| 02079K305 ALPHABET INC CL A | 34,380 | 231,763 |
| 02079K107 ALPHABET INC CL C | 34,176 | 231,487 |
| 30231G102 EXXON MOBIL CORP | 46,779 | 61,190 |
| 91324P102 UNITED HEALTH GROUP | 22,039 | 365,056 |
| 92343V104 VERIZON COMMUNICATIO | 164,110 | 190,174 |
| 002824100 ABBOTT LABORATORIES | 43,282 | 290,206 |
| 742718109 PROCTER GAMBLE CO | 59,890 | 163,580 |
| 806857108 SCHLUMBERGER LTD | ||
| 68389X105 ORACLE CORPORATION | 68,648 | 266,078 |
| 03027X100 AMERICAN TOWER CORP | 42,817 | 314,438 |
| 779556109 ROWE T PRICE MID-CAP | 807,221 | 820,616 |
| 037833100 APPLE INC | 50,725 | 1,016,056 |
| 375558103 GILEAD SCIENCES INC | 122,833 | 145,220 |
| 81369Y605 FINANCIAL SELECT SEC | 326,404 | 470,513 |
| 00287Y109 ABBVIE INC | 54,182 | 322,117 |
| 149123101 CATERPILLAR INC | 59,534 | 144,718 |
| 191216100 COCA COLA COMPANY | 74,872 | 118,420 |
| 931142103 WAL MART STORES INC | 87,953 | 260,442 |
| 254687106 DISNEY WALT CO | 63,558 | 92,934 |
| 26875P101 E O G RES INC | ||
| H1467J104 CHUBB LTD | 100,335 | 154,648 |
| 437076102 HOME DEPOT INC | 88,925 | 207,505 |
| 29250N105 ENBRIDGE INC | 68,219 | 78,160 |
| 46090E103 INVESCO QQQ TRUST ET | ||
| 023135106 AMAZON.COM INC | 149,689 | 266,747 |
| 15135B101 CENTENE CORP COM | 137,596 | 222,480 |
| 097023105 BOEING CO | 70,523 | 40,264 |
| 285512109 ELECTRONIC ARTS INC | 90,260 | 90,483 |
| N53745100 LYONDELLBASELL INDUS | 89,748 | 105,327 |
| 75513E101 RAYTHEON TECHNOLOGIE | 60,971 | 301,210 |
| 50155Q100 KYNDRYL HLDGS INC CO | 6,620 | 4,706 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 959,421 | 1,127,175 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 609,117 | 694,366 |
| 14949P208 CAUSEWAY INTERNATL V | AT COST | 737,475 | 945,279 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 838,056 | 873,816 |
| 31420B300 FEDERATED HERMES INS | AT COST | 50,000 | 49,700 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 201,115 | 199,063 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,987 | 3,657 | 3,657 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 337 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 79 | 79 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,470 | 5,470 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 23,641 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 505 | 505 | 0 |