| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | 16,500 | 16,084 |
| 464287226 ISHARES CORE U.S. AG | 31,469 | 32,513 |
| 024932154 AMERICAN CENTURY HIG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 6,628 | 13,124 |
| 922908710 VANGUARD 500 INDEX A | 12,049 | 30,507 |
| 524686524 CLEARBRIDGE INTERNAT | 11,000 | 15,419 |
| 464287499 ISHARES RUSSELL MID | 23,928 | 36,192 |
| 464287200 ISHARES CORE S P 500 | 76,271 | 125,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,916 | 26,937 |
| 277923728 EATON VANCE GLOBAL M | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,917 | 27,990 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,989 | 12,346 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,062 | 20,021 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,591 | 18,178 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,217 | 11,851 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,000 | 19,416 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,789 | 13,462 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 176 | 189 | 189 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 24 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 5,419 | 4,877 | 542 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 67 | 67 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |