| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128285A4 U S TREASURY NT | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 19765N518 COLUMBIA INCOME FD C | ||
| 74440B884 PGIM TOTAL RETURN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | ||
| 78462F103 SPDR S P 500 ETF | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 46429B697 ISHARES MSCI USA MIN | ||
| 55272P596 MFS MID CAP VALUE I | ||
| 19765N245 COLUMBIA FDS SER DIV | ||
| 92647K309 VICTORY TRIVALENT IN | ||
| 902973304 US BANCORP | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 921937710 VANGUARD SMALL CAP G | ||
| 315910620 FIDELITY INVT TR AD | ||
| 464287499 ISHARES RUSSELL MIDC | ||
| 808524847 SCHWAB US REIT ETF | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 922038203 VANGUARD GLOBAL EQUI | ||
| 77954Q106 T ROWE PRICE BLUE CH |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287440 ISHARES BARCLAYS 7 1 | |||
| 101156602 BOSTON TRUST SMALL C | |||
| 63873P817 LOOMIS SAYLES STRATE | |||
| 808524870 SCHWAB U.S. TIPS ETF | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 46432F339 ISHARES MSCI USA QUA |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,263 | 0 | 0 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 3 |
| ROUNDING ADJ | 2 |
| RESERVE FOR FINAL TAX/EXPENSES | 9,920 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| EXCESS FMV/COST OF ASSETS DISTRIBUTED | 586,536 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 49 | 49 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |