| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 49,208 | 9,770 | 39,438 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMERCIAL DEPOSITS | AT COST | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 34,708 | 6,891 | 27,817 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED FUNDS | 1,641 | 1,279 | 1,279 |
| OTHER ASSETS | 0 | 58,858 | 58,858 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS - OCI | 3,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STAGE EQUIPMENT & SUPPLIES | 27,997 | 5,559 | 22,438 | |
| ADVERTISING | 4,192 | 832 | 3,360 | |
| OFFICE EXPENSE | 1,837 | 365 | 1,472 | |
| REPAIRS & MAINTENANCE | 7,796 | 1,548 | 6,248 | |
| ENTRY FEES | 134,008 | 26,607 | 107,401 | |
| COMPETITION DVD PRODUCTION | 12,128 | 2,408 | 9,720 | |
| COMPUTERS EXPENSE | 6,582 | 1,307 | 5,275 | |
| BANK SERVICE CHARGES | 19,321 | 3,836 | 15,485 | |
| INSURANCE | 77,143 | 15,316 | 61,827 | |
| MISCELLANEOUS | 33,530 | 6,657 | 26,873 | |
| PHOTOGRAPHY | 6,093 | 1,210 | 4,883 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHOREOGRAPHY FEES | 95,305 | 95,305 | |
| COMPETITION REVENUE | 2,850 | 2,850 | |
| TUITION & WORKSHOPS | 346,071 | 346,071 | |
| MISC INCOME | 27,976 | 27,976 | |
| ENTRY FEES | 102,902 | 102,902 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 61,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DANCE INSTR. & CHOREOGRAPHY | 108,050 | 21,453 | 86,597 | |
| INVESTMENT FEES | 1,142 | 1,142 | 1,142 | 0 |
| MEDICAL FEES | 1,446 | 287 | 1,159 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GROSS RECEIPTS | 133,344 | 133,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 87,064 | 17,286 | 69,778 |