| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 1,685 | 1,551 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | 1,515 | 1,552 |
| 31420B300 FEDERATED HERMES INS | 2,353 | 2,328 |
| 464288612 ISHARES INTERMEDIATE | 2,262 | 2,389 |
| 693390882 P I M C O FOREIGN BO | 1,555 | 1,549 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 412295107 HARDING LOEVNER INTE | 2,313 | 3,110 |
| 46432F842 ISHARES CORE MSCI EA | 3,154 | 3,881 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 921921300 VANGUARD EQUITY INCO | 6,274 | 9,350 |
| 922908710 VANGUARD 500 INDEX A | 6,704 | 11,591 |
| 779572106 T ROWE PRICE SMALL C | 1,955 | 3,681 |
| 46434G103 ISHARES CORE MSCI EM | 2,747 | 3,113 |
| 741479109 PRICE T ROWE GROWTH | 3,475 | 7,640 |
| 46429B697 ISHARES MSCI USA MIN | 5,896 | 7,766 |
| 921910501 VANGUARD INTERNATION | 2,394 | 3,112 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 1,251 | 1,624 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,593 | 1,554 |
| 464287226 ISHARES CORE TOTAL U | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 922042676 VANGUARD GLOBAL EX U | AT COST | 798 | 755 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 194 | 194 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 2,334 | 2,334 |
| 316146265 FIDELITY MID CAP IND | AT COST | 3,883 | 3,882 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 1,510 | 1,509 |
| 06828M876 BARON EMERGING MARKE | AT COST | 1,553 | 1,576 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 14 | 20 | 20 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJ | 21 |
| ROUNDING ADJ | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 26 | 0 | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14 | 14 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 35 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |